Johns Lyng Group Limited (JLG.AX)
AUD 3.62
(-3.47%)
AUD 3.62
(-3.47%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.15 Billion | 1.28 Billion | 895.01 Million | 568.37 Million | 495.11 Million | 335.08 Million |
| Cost of Revenue | 869.67 Million | 1.12 Billion | 788.43 Million | 502.78 Million | 441.08 Million | 267.07 Million |
| Gross Profit | 289.2 Million | 155.78 Million | 106.58 Million | 65.58 Million | 54.03 Million | 68 Million |
| Operating Expenses | 64.83 Million | 57.08 Million | 37.43 Million | 23.59 Million | 21.15 Million | 46.03 Million |
| Selling, General and Administrative Expenses | 109.72 Million | 57.08 Million | 37.43 Million | 23.59 Million | 21.15 Million | 45.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.86 Million | 3.42 Million | 1.46 Million | 2.55 Million | 6.38 Million |
| Cost and Expenses | 1.06 Billion | 1.18 Billion | 825.86 Million | 526.38 Million | 462.23 Million | 313.11 Million |
| Operating Income | 97.79 Million | 98.7 Million | 69.15 Million | 41.99 Million | 32.87 Million | 18.13 Million |
| Interest Expense | 5.45 Million | 3.78 Million | 2.28 Million | 1.87 Million | 1.95 Million | 1.1 Million |
| Income Tax Expense | 29.02 Million | 30.63 Million | 18.31 Million | 11.66 Million | 8.29 Million | 5.77 Million |
| Earnings before Tax | 92.3 Million | 93.44 Million | 56.54 Million | 39.12 Million | 30.48 Million | 21.39 Million |
| Net Income | 48.01 Million | 46.84 Million | 25.11 Million | 18.56 Million | 15.85 Million | 13.43 Million |
| Earnings Per Share Basic | 0.17 | 0.18 | 0.10 | 0.08 | 0.07 | 0.06 |
| Earnings Per Share Diluted | 0.17 | 0.18 | 0.10 | 0.08 | 0.07 | 0.06 |
| Weighted Average Shares Outstanding | 276.86 Million | 261.09 Million | 243.01 Million | 223.92 Million | 222.54 Million | 222.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 277.74 Million | 262.03 Million | 243.87 Million | 224.61 Million | 223.03 Million | 222.34 Million |
| Gross Margin | 0.25 | 0.12 | 0.12 | 0.12 | 0.11 | 0.20 |
| EBIT Margin | 0.11 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 |
| Profit Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 |
| EBITDA | 128.07 Million | 118.4 Million | 74.24 Million | 50.57 Million | 40.54 Million | 27.7 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.05 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 548.27 Million | 1.15 Billion | 610.59 Million | 1.28 Billion | 645.71 Million | 635.6 Million |
| Cost of Revenue | 468.64 Million | 996.24 Million | 527.6 Million | 1.12 Billion | 568.99 Million | 556.53 Million |
| Gross Profit | 79.63 Million | 162.63 Million | 82.99 Million | 155.78 Million | 76.71 Million | 79.07 Million |
| Operating Expenses | 31.53 Million | 64.83 Million | 33.3 Million | 57.08 Million | 29.22 Million | 27.85 Million |
| Selling, General and Administrative Expenses | 31.53 Million | - | 33.3 Million | - | 29.22 Million | 27.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -696 Thousand | - | 2.86 Million | - | - |
| Cost and Expenses | 500.17 Million | 1.06 Billion | 560.9 Million | 1.18 Billion | 598.21 Million | 584.39 Million |
| Operating Income | 48.1 Million | 97.79 Million | 49.69 Million | 98.7 Million | 47.49 Million | 51.21 Million |
| Interest Expense | 2.43 Million | 4.31 Million | 3.02 Million | 3.78 Million | 2.26 Million | 1.51 Million |
| Income Tax Expense | 14.2 Million | 29.02 Million | 14.81 Million | 30.63 Million | 15.88 Million | 14.74 Million |
| Earnings before Tax | 46.42 Million | 92.3 Million | 45.88 Million | 93.44 Million | 44.55 Million | 48.88 Million |
| Net Income | 24.65 Million | 48.01 Million | 23.36 Million | 46.84 Million | 21.63 Million | 25.21 Million |
| Earnings Per Share Basic | 0.09 | - | 0.08 | - | 0.08 | 0.10 |
| Earnings Per Share Diluted | 0.09 | - | 0.08 | - | 0.08 | 0.10 |
| Weighted Average Shares Outstanding | 278.21 Million | 276.86 Million | 275.82 Million | 261.09 Million | 261.84 Million | 260.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 278.95 Million | 277.74 Million | 276.47 Million | 262.03 Million | 262.94 Million | 261.25 Million |
| Gross Margin | 0.15 | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 |
| EBIT Margin | 0.12 | - | 0.11 | - | 0.09 | 0.10 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 |
| EBITDA | 63.48 Million | - | 64.62 Million | - | 59.19 Million | 60.68 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 |
ALBLU
FWONA
VCII
009460
DOU
OMRNY