AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 481.43 Thousand | 146.22 Thousand | 588.36 Thousand | 34.08 Thousand | 218.00 | 7341.00 |
Cost of Revenue | 442.67 Thousand | 6.29 Million | 9.22 Million | 3.45 Million | 1.15 Million | 1146.00 |
Gross Profit | 38.76 Thousand | -6.15 Million | -8.63 Million | -3.42 Million | -1.15 Million | 6195.00 |
Operating Expenses | 38.76 Thousand | 2.26 Million | 6.88 Million | 5.83 Million | 1.37 Million | 441.47 Thousand |
Selling, General and Administrative Expenses | 964.03 Thousand | 1.3 Million | 5.91 Million | 4.19 Million | 699.17 Thousand | 294.6 Thousand |
Research and Development Expenses | 1.38 Million | 959.31 Thousand | 975.06 Thousand | 1.63 Million | 673.54 Thousand | 1.07 Million |
Other Expenses | - | 2.38 Million | 3.9 Million | 303.37 Thousand | 10.05 Thousand | 72.12 Thousand |
Cost and Expenses | 4.1 Million | 8.56 Million | 16.11 Million | 9.28 Million | 2.53 Million | 1.76 Million |
Operating Income | -2.45 Million | -8.41 Million | -15.52 Million | -9.25 Million | -2.53 Million | -1.52 Million |
Interest Expense | 71.45 Thousand | 72.23 Thousand | 5106.00 | 119.23 Thousand | 1349.00 | 218.00 |
Income Tax Expense | -1 Million | -1.64 Million | -3.48 Million | 1168.00 | -1.17 Million | 58.98 Thousand |
Earnings before Tax | -2.51 Million | -7.69 Million | -15.11 Million | -13.48 Million | -2.47 Million | -338.41 Thousand |
Net Income | -1.51 Million | -6.04 Million | -11.62 Million | -13.48 Million | -1.29 Million | -338.41 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.02 | -0.03 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.02 | -0.03 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 1.06 Billion | 918.95 Million | 732.34 Million | 462.37 Million | 254.3 Million | 85.83 Million |
Weighted Average Shares Outstanding (Diluted) | 1.06 Billion | 918.95 Million | 732.34 Million | 462.37 Million | 254.3 Million | 85.83 Million |
Gross Margin | 0.08 | -42.08 | -14.68 | -100.37 | -5312.25 | 0.84 |
EBIT Margin | -5.04 | -57.34 | -26.35 | -271.07 | -11.6 Thousand | -46.07 |
Profit Margin | -3.15 | -41.34 | -19.76 | -395.75 | -5961.47 | -46.10 |
EBITDA | -2.42 Million | -6 Million | -11.59 Million | -13.47 Million | -1.24 Million | -338.19 Thousand |
Earnings Before Tax Margin | -5.11 | -57.56 | -26.39 | -271.50 | -11.6 Thousand | -207.54 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 481.43 Thousand | 303.52 Thousand | 177.91 Thousand | 146.22 Thousand | 137.51 Thousand | 8711.00 |
Cost of Revenue | 1.76 Million | 668.66 Thousand | 1.09 Million | 6.29 Million | 3.03 Million | 3.26 Million |
Gross Profit | -1.28 Million | -365.14 Thousand | -915.21 Thousand | -6.15 Million | -2.89 Million | -3.25 Million |
Operating Expenses | 2.34 Million | 720.5 Thousand | 610.98 Thousand | 2.26 Million | 1.04 Million | 1.21 Million |
Selling, General and Administrative Expenses | - | 571.2 Thousand | 392.83 Thousand | - | 655.88 Thousand | 648.33 Thousand |
Research and Development Expenses | - | 149.3 Thousand | 218.14 Thousand | - | 391.16 Thousand | 568.14 Thousand |
Other Expenses | - | - | - | 2.38 Million | - | - |
Cost and Expenses | 4.1 Million | 1.38 Million | 1.7 Million | 8.56 Million | 4.08 Million | 4.48 Million |
Operating Income | -3.62 Million | -1.08 Million | -1.52 Million | -8.41 Million | -3.94 Million | -4.47 Million |
Interest Expense | 71.45 Thousand | 9054.00 | 62.4 Thousand | 72.23 Thousand | 61.48 Thousand | 10.74 Thousand |
Income Tax Expense | -1.01 Million | -1 Million | - | -1.64 Million | -1.64 Million | 588.12 Thousand |
Earnings before Tax | -2.45 Million | 135.68 Thousand | -1.57 Million | -7.69 Million | -3.21 Million | -4.48 Million |
Net Income | -1.44 Million | 135.68 Thousand | -1.57 Million | -6.04 Million | -1.56 Million | -5.06 Million |
Earnings Per Share Basic | - | 0.00 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | - | 0.00 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | - | 1.04 Billion | 1.04 Billion | 918.95 Million | 983.89 Million | 867.73 Million |
Weighted Average Shares Outstanding (Diluted) | - | 1.04 Billion | 1.04 Billion | 918.95 Million | 983.89 Million | 867.73 Million |
Gross Margin | -2.66 | -1.20 | -5.14 | -42.08 | -21.08 | -373.65 |
EBIT Margin | - | -3.57 | -8.49 | - | -28.56 | -511.73 |
Profit Margin | -3.00 | 0.45 | -8.87 | -41.34 | -11.37 | -581.96 |
EBITDA | - | -1.08 Million | -1.5 Million | - | -3.92 Million | -4.45 Million |
Earnings Before Tax Margin | -7.54 | -3.58 | -8.58 | -57.56 | -28.69 | -513.30 |
OMRNY
JLG
ALBLU
058610
RAFI
009460