AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.47 Million | 2.79 Million | 5.86 Million | 10.71 Million | 812.49 Thousand | 1.63 Million |
Total Current Assets | 1.39 Million | 2.68 Million | 5.75 Million | 10.59 Million | 812.49 Thousand | 1.63 Million |
Cash And Short Term Investments | 158.13 Thousand | 746.66 Thousand | 3.26 Million | 10.32 Million | 172.13 Thousand | 1.6 Million |
Cash and Cash Equivalents | 158.13 Thousand | 746.66 Thousand | 3.26 Million | 10.32 Million | 172.13 Thousand | 1.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.15 Million | 1.84 Million | 2.38 Million | 227.81 Thousand | 640.35 Thousand | 11.87 Thousand |
Inventory | - | - | - | - | -638.78 Thousand | - |
Other Current Assets | 87.41 Thousand | 86.81 Thousand | 100.48 Thousand | 37.19 Thousand | 638.78 Thousand | 17.77 Thousand |
Total Non-Current Assets | 72.3 Thousand | 114.12 Thousand | 116.61 Thousand | 124.92 Thousand | 71.57 Thousand | - |
Net PPE | - | 41.82 Thousand | 44.31 Thousand | 53.35 Thousand | - | - |
Good Will And Intangible Assets | 72.3 Thousand | 72.3 Thousand | 72.3 Thousand | 71.57 Thousand | 71.57 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 72.3 Thousand | 72.3 Thousand | 72.3 Thousand | 71.57 Thousand | 71.57 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -114.12 Thousand | -116.61 Thousand | -124.92 Thousand | -71.57 Thousand | - |
Other Assets | - | - | - | 1.00 | -71.57 Thousand | - |
Total Liabilities | 2.15 Million | 2.47 Million | 2.15 Million | 2.31 Million | 1.71 Million | 107.34 Thousand |
Total Current Liabilities | 2.15 Million | 2.47 Million | 2.15 Million | 2.31 Million | 1.71 Million | 107.34 Thousand |
Account Payables | 1.72 Million | 402.56 Thousand | 643.72 Thousand | 956.16 Thousand | 705.54 Thousand | 91.7 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 187.32 Thousand | 1.15 Million | 20.23 Thousand | - | 621.37 Thousand | 317.35 Thousand |
Deferred Revenue | -79.28 Thousand | 330 Thousand | 330 Thousand | 330 Thousand | 330 Thousand | -317.35 Thousand |
Other Current Liabilities | 323.59 Thousand | 582.82 Thousand | 1.16 Million | 1.03 Million | 55.28 Thousand | 15.64 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -685.76 Thousand | 325.31 Thousand | 3.7 Million | 8.39 Million | -899.7 Thousand | 1.52 Million |
Stock Holders Equity | -685.76 Thousand | 325.31 Thousand | 3.7 Million | 8.39 Million | -899.7 Thousand | 1.52 Million |
Common Stock | 33.31 Million | 32.73 Million | 30.69 Million | 25.19 Million | 3.1 Million | 14.38 Million |
Retained Earnings | -36.69 Million | -35.18 Million | -29.13 Million | -17.51 Million | -4.02 Million | -12.86 Million |
Accumulated other comprehensive income | 2.69 Million | 2.77 Million | 2.15 Million | 710.54 Thousand | 19.21 Thousand | 8000.00 |
Common Stock Equity | -685.76 Thousand | 325.31 Thousand | 3.7 Million | 8.39 Million | -899.7 Thousand | 1.52 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 187.32 Thousand | 1.15 Million | 20.23 Thousand | - | 621.37 Thousand | 317.35 Thousand |
Net Debt | 29.19 Thousand | 410.16 Thousand | -3.24 Million | -10.32 Million | 449.23 Thousand | -1.28 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.58 Million | 1.47 Million | 822.35 Thousand | 2.79 Million | 2.79 Million | 3.9 Million |
Total Current Assets | 1.5 Million | 1.39 Million | 724.5 Thousand | 2.68 Million | 2.68 Million | 3.8 Million |
Cash And Short Term Investments | 158.13 Thousand | 158.13 Thousand | 292.77 Thousand | 746.66 Thousand | 746.66 Thousand | 3.35 Million |
Cash and Cash Equivalents | 158.13 Thousand | 158.13 Thousand | 292.77 Thousand | 746.66 Thousand | 746.66 Thousand | 3.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.26 Million | 1.15 Million | 171.17 Thousand | 1.84 Million | 1.84 Million | 31.68 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 87.41 Thousand | 87.41 Thousand | 260.56 Thousand | 86.81 Thousand | 86.81 Thousand | 410.89 Thousand |
Total Non-Current Assets | 72.3 Thousand | 72.3 Thousand | 97.84 Thousand | 114.12 Thousand | 114.12 Thousand | 105.21 Thousand |
Net PPE | - | - | 25.54 Thousand | 41.82 Thousand | 41.82 Thousand | 32.91 Thousand |
Good Will And Intangible Assets | - | 72.3 Thousand | 72.3 Thousand | 72.3 Thousand | 72.3 Thousand | 72.3 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 72.3 Thousand | 72.3 Thousand | 72.3 Thousand | 72.3 Thousand | 72.3 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -114.12 Thousand | -114.12 Thousand | -105.21 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.19 Million | 2.15 Million | 1.79 Million | 2.47 Million | 2.47 Million | 2.58 Million |
Total Current Liabilities | 2.19 Million | 2.15 Million | 1.79 Million | 2.47 Million | 2.47 Million | 2.58 Million |
Account Payables | 1.87 Million | 1.72 Million | 854.96 Thousand | 402.56 Thousand | 402.56 Thousand | 1.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 187.32 Thousand | 81.81 Thousand | 1.15 Million | 1.15 Million | 155.55 Thousand |
Deferred Revenue | - | -79.28 Thousand | 330 Thousand | 330 Thousand | 330 Thousand | 330 Thousand |
Other Current Liabilities | 323.59 Thousand | 323.59 Thousand | 531.91 Thousand | 582.82 Thousand | 582.82 Thousand | 909.11 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -613.95 Thousand | -685.76 Thousand | -976.34 Thousand | 325.31 Thousand | 325.31 Thousand | 1.32 Million |
Stock Holders Equity | -613.95 Thousand | -685.76 Thousand | -976.34 Thousand | 325.31 Thousand | 325.31 Thousand | 1.32 Million |
Common Stock | 33.31 Million | 33.31 Million | 33.31 Million | 32.73 Million | 32.73 Million | 32.8 Million |
Retained Earnings | -36.62 Million | -36.69 Million | -36.76 Million | -35.18 Million | -35.18 Million | -34.2 Million |
Accumulated other comprehensive income | 2.69 Million | 2.69 Million | 2.46 Million | 2.77 Million | 2.77 Million | 2.72 Million |
Common Stock Equity | -613.95 Thousand | -685.76 Thousand | -976.34 Thousand | 325.31 Thousand | 325.31 Thousand | 1.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 187.32 Thousand | 81.81 Thousand | 1.15 Million | 1.15 Million | 155.55 Thousand |
Net Debt | -158.13 Thousand | 29.19 Thousand | -210.95 Thousand | 410.16 Thousand | 410.16 Thousand | -3.2 Million |
OMRNY
JLG
ALBLU
058610
RAFI
009460