AUD 3.62
(-3.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 786.07 Million | 785.48 Million | 640.08 Million | 248.36 Million | 229.39 Million | 143.49 Million |
Total Current Assets | 332.41 Million | 399.61 Million | 319.84 Million | 166.57 Million | 147.57 Million | 112.06 Million |
Cash And Short Term Investments | 73.81 Million | 130.03 Million | 56.97 Million | 43.31 Million | 46.76 Million | 30.06 Million |
Cash and Cash Equivalents | 73.81 Million | 130.03 Million | 56.97 Million | 43.31 Million | 46.76 Million | 30.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 247.35 Million | 260.09 Million | 253.98 Million | 119.5 Million | 97.04 Million | 75.25 Million |
Inventory | 4.5 Million | 3.82 Million | 2.78 Million | 825 Thousand | 1.85 Million | 833 Thousand |
Other Current Assets | 6.74 Million | 5.65 Million | 6.1 Million | 2.93 Million | 1.9 Million | 5.91 Million |
Total Non-Current Assets | 453.65 Million | 385.86 Million | 320.24 Million | 81.79 Million | 81.82 Million | 28.32 Million |
Net PPE | 60.33 Million | 64.94 Million | 44.54 Million | 28.75 Million | 26.59 Million | 18.79 Million |
Good Will And Intangible Assets | 361.77 Million | 531.12 Million | 503.81 Million | 78.82 Million | 83.01 Million | 9.52 Million |
Good Will | 318.49 Million | 248.12 Million | 234.37 Million | 30.66 Million | 32.34 Million | 6.09 Million |
Intangible Assets | 43.27 Million | 282.99 Million | 269.44 Million | 48.15 Million | 50.67 Million | 3.43 Million |
Long-Term Investments | 24.96 Million | 32.77 Million | 79.61 Million | 46.24 Million | 44.92 Million | 25.22 Million |
Tax Assets | 6.58 Million | 5.15 Million | 6.25 Million | 4.88 Million | 4.56 Million | 3.1 Million |
Other Non Current Assets | - | -248.12 Million | -313.99 Million | -76.9 Million | -77.26 Million | -28.32 Million |
Other Assets | - | - | - | - | - | 3.1 Million |
Total Liabilities | 325.79 Million | 391.3 Million | 307.26 Million | 174.95 Million | 170.29 Million | 99.13 Million |
Total Current Liabilities | 261.8 Million | 319.57 Million | 268.08 Million | 147.71 Million | 136.11 Million | 86.78 Million |
Account Payables | 133.16 Million | 158.64 Million | 145.58 Million | 99.13 Million | 91.31 Million | 50.61 Million |
Tax Payables | 8.01 Million | 13.37 Million | 8.06 Million | 5.18 Million | 4.19 Million | 4.38 Million |
Short Term Debt | 23.41 Million | 22.32 Million | 26.35 Million | 10.73 Million | 9.25 Million | 5.25 Million |
Deferred Revenue | 41.33 Million | 69.78 Million | 39.59 Million | 23.71 Million | 23.6 Million | 14.66 Million |
Other Current Liabilities | 63.88 Million | 68.83 Million | 56.55 Million | 14.13 Million | 11.93 Million | 16.25 Million |
Total Non Current Liabilities | 63.99 Million | 71.72 Million | 39.17 Million | 27.23 Million | 34.18 Million | 12.35 Million |
Long-Term Debt | 29.06 Million | 35.69 Million | 10.95 Million | 7.8 Million | 14.42 Million | 2.86 Million |
Deferred Revenue Non Current | 23.46 Million | 26.78 Million | 18.65 Million | 14.65 Million | 14.77 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.31 Million | 1.16 Million | 1.21 Million | 610 Thousand | 663 Thousand | 9.49 Million |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 460.27 Million | 394.17 Million | 332.82 Million | 73.4 Million | 59.1 Million | 44.35 Million |
Stock Holders Equity | 450.99 Million | 358.74 Million | 319.71 Million | 65.56 Million | 51.8 Million | 45 Million |
Common Stock | 398.52 Million | 317.53 Million | 297.54 Million | 64.65 Million | 60.46 Million | 60.01 Million |
Retained Earnings | 82.08 Million | 59.57 Million | 32.3 Million | 20.73 Million | 12 Million | 6.82 Million |
Accumulated other comprehensive income | -29.61 Million | -18.36 Million | -10.13 Million | -19.82 Million | -20.65 Million | -21.83 Million |
Common Stock Equity | 450.99 Million | 358.74 Million | 319.71 Million | 65.56 Million | 51.8 Million | 45 Million |
Capital Lease Obligation | 23.46 Million | 26.78 Million | 18.65 Million | 14.65 Million | 14.77 Million | 11.99 Million |
Total Investments | 24.96 Million | 32.77 Million | 79.61 Million | 46.24 Million | 44.92 Million | 25.22 Million |
Total Debt | 75.94 Million | 84.81 Million | 55.96 Million | 33.19 Million | 38.45 Million | 17.24 Million |
Net Debt | 2.12 Million | -45.22 Million | -1.01 Million | -10.12 Million | -8.31 Million | -12.82 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 786.07 Million | 786.07 Million | 800.22 Million | 785.48 Million | 785.48 Million | 701.34 Million |
Total Current Assets | 332.41 Million | 332.41 Million | 355.21 Million | 399.61 Million | 399.61 Million | 334.28 Million |
Cash And Short Term Investments | 73.81 Million | 73.81 Million | 109.03 Million | 130.03 Million | 130.03 Million | 82.63 Million |
Cash and Cash Equivalents | 73.81 Million | 73.81 Million | 109.03 Million | 130.03 Million | 130.03 Million | 82.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 247.35 Million | 247.35 Million | 231.15 Million | 260.09 Million | 260.09 Million | 240.52 Million |
Inventory | 4.5 Million | 4.5 Million | 4.9 Million | 3.82 Million | 3.82 Million | 3.72 Million |
Other Current Assets | 6.74 Million | 6.74 Million | 10.12 Million | 5.65 Million | 5.65 Million | 7.4 Million |
Total Non-Current Assets | 453.65 Million | 453.65 Million | 445.01 Million | 385.86 Million | 385.86 Million | 367.06 Million |
Net PPE | 60.33 Million | 60.33 Million | 58.25 Million | 64.94 Million | 64.94 Million | 54.07 Million |
Good Will And Intangible Assets | 361.77 Million | 361.77 Million | 361.36 Million | 531.12 Million | 531.12 Million | 275.42 Million |
Good Will | 318.49 Million | 318.49 Million | 317.7 Million | 248.12 Million | 248.12 Million | 240.76 Million |
Intangible Assets | 43.27 Million | 43.27 Million | 43.66 Million | 282.99 Million | 282.99 Million | 34.65 Million |
Long-Term Investments | 24.96 Million | 24.96 Million | 20.66 Million | 32.77 Million | 32.77 Million | 31.97 Million |
Tax Assets | 6.58 Million | 6.58 Million | 4.72 Million | 5.15 Million | 5.15 Million | 5.58 Million |
Other Non Current Assets | - | - | -1.00 | -248.12 Million | -248.12 Million | -1.00 |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 325.79 Million | 325.79 Million | 339.89 Million | 391.3 Million | 391.3 Million | 328.49 Million |
Total Current Liabilities | 261.8 Million | 261.8 Million | 272.43 Million | 319.57 Million | 319.57 Million | 264.75 Million |
Account Payables | 133.16 Million | 173.77 Million | 178.85 Million | 158.64 Million | 200.58 Million | 173.92 Million |
Tax Payables | 8.01 Million | 8.01 Million | 8.71 Million | 13.37 Million | 13.37 Million | 12.11 Million |
Short Term Debt | 23.41 Million | 23.41 Million | 22.29 Million | 22.32 Million | 22.32 Million | 18.77 Million |
Deferred Revenue | 41.33 Million | 41.33 Million | 48.77 Million | 69.78 Million | 69.78 Million | 47.16 Million |
Other Current Liabilities | 63.88 Million | 23.28 Million | 22.51 Million | 68.83 Million | 26.89 Million | 24.88 Million |
Total Non Current Liabilities | 63.99 Million | 63.99 Million | 67.46 Million | 71.72 Million | 71.72 Million | 63.74 Million |
Long-Term Debt | 29.06 Million | 29.06 Million | 32.36 Million | 35.69 Million | 35.69 Million | 34.32 Million |
Deferred Revenue Non Current | 23.46 Million | 23.46 Million | 22.97 Million | 26.78 Million | 26.78 Million | 20.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.31 Million | 1.31 Million | 1.74 Million | 1.16 Million | 1.16 Million | 1.24 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 460.27 Million | 460.27 Million | 460.33 Million | 394.17 Million | 394.17 Million | 372.85 Million |
Stock Holders Equity | 450.99 Million | 450.99 Million | 429.15 Million | 358.74 Million | 358.74 Million | 337.96 Million |
Common Stock | 398.52 Million | 398.52 Million | 396.34 Million | 317.53 Million | 317.53 Million | 310.7 Million |
Retained Earnings | 82.08 Million | 82.08 Million | 70.5 Million | 59.57 Million | 59.57 Million | 49.69 Million |
Accumulated other comprehensive income | -29.61 Million | -29.61 Million | -37.68 Million | -18.36 Million | -18.36 Million | -22.43 Million |
Common Stock Equity | 450.99 Million | 450.99 Million | 429.15 Million | 358.74 Million | 358.74 Million | 337.96 Million |
Capital Lease Obligation | 23.46 Million | 23.46 Million | 22.97 Million | 26.78 Million | 26.78 Million | 20.14 Million |
Total Investments | 24.96 Million | 24.96 Million | 20.66 Million | 32.77 Million | 32.77 Million | 31.97 Million |
Total Debt | 75.94 Million | 75.94 Million | 77.63 Million | 84.81 Million | 84.81 Million | 73.24 Million |
Net Debt | 2.12 Million | 2.12 Million | -31.39 Million | -45.22 Million | -45.22 Million | -9.38 Million |
ALBLU
FWONA
VCII
009460
DOU
OMRNY