USD 83.65
(-2.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.26 Billion | 11.01 Billion | 11.66 Billion | 11.19 Billion | 11.5 Billion | 10.95 Billion |
Total Current Assets | 1.71 Billion | 2.02 Billion | 2.36 Billion | 2.26 Billion | 748 Million | 310 Million |
Cash And Short Term Investments | 1.4 Billion | 1.73 Billion | 2.07 Billion | 1.68 Billion | 587 Million | 160 Million |
Cash and Cash Equivalents | 1.4 Billion | 1.73 Billion | 2.07 Billion | 1.68 Billion | 587 Million | 160 Million |
Short Term Investments | - | 699 Million | - | - | - | - |
Net Receivables | 123 Million | 123 Million | 66 Million | 121 Million | 69 Million | 110 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 180 Million | 167 Million | 229 Million | 459 Million | 92 Million | 40 Million |
Total Non-Current Assets | 8.55 Billion | 8.99 Billion | 9.29 Billion | 8.92 Billion | 10.75 Billion | 10.64 Billion |
Net PPE | 838 Million | 408 Million | 119 Million | 124 Million | 112 Million | 90 Million |
Good Will And Intangible Assets | 6.81 Billion | 7.11 Billion | 7.46 Billion | 7.83 Billion | 8.25 Billion | 8.69 Billion |
Good Will | 3.95 Billion | 3.95 Billion | 3.95 Billion | 3.95 Billion | 3.95 Billion | 3.95 Billion |
Intangible Assets | 2.85 Billion | 3.16 Billion | 3.5 Billion | 3.88 Billion | 4.3 Billion | 4.73 Billion |
Long-Term Investments | 41 Million | 253 Million | 221 Million | 207 Million | 1.17 Billion | 1.44 Billion |
Tax Assets | 2.58 Billion | - | - | 2.12 Billion | - | 91 Million |
Other Non Current Assets | -1.72 Billion | 1.21 Billion | 1.49 Billion | -1.36 Billion | 1.21 Billion | 325 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.84 Billion | 4.08 Billion | 4.72 Billion | 4.63 Billion | 6.26 Billion | 5.4 Billion |
Total Current Liabilities | 787 Million | 833 Million | 1.29 Billion | 692 Million | 426 Million | 360 Million |
Account Payables | 535 Million | 396 Million | 308 Million | 150 Million | 264 Million | 233 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 36 Million | 61 Million | 695 Million | 209 Million | 32 Million | 25 Million |
Deferred Revenue | 247 Million | 347 Million | 253 Million | 259 Million | 113 Million | 93 Million |
Other Current Liabilities | -31 Million | 29 Million | 40 Million | 74 Million | 17 Million | 9 Million |
Total Non Current Liabilities | 3.06 Billion | 3.24 Billion | 3.42 Billion | 3.94 Billion | 5.83 Billion | 5.04 Billion |
Long-Term Debt | 2.87 Billion | 2.88 Billion | 2.93 Billion | 3.55 Billion | 5.67 Billion | 5.03 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 188 Million | -1.73 Billion | 492 Million | 394 Million | 161 Million | 96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.31 Billion | 6.93 Billion | 6.94 Billion | 6.55 Billion | 5.24 Billion | 5.55 Billion |
Stock Holders Equity | 6.41 Billion | 6.91 Billion | 6.34 Billion | 6.55 Billion | 5.23 Billion | 5.55 Billion |
Common Stock | 6.41 Billion | 6.91 Billion | 6.34 Billion | 6.55 Billion | 2 Million | 2 Million |
Retained Earnings | - | 545 Million | - | - | 13.64 Billion | - |
Accumulated other comprehensive income | - | - | - | - | - | -88 Million |
Common Stock Equity | 6.41 Billion | 6.91 Billion | 6.34 Billion | 6.55 Billion | 5.23 Billion | 5.55 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 41 Million | 952 Million | 221 Million | 207 Million | 1.17 Billion | 1.44 Billion |
Total Debt | 2.9 Billion | 2.94 Billion | 3.63 Billion | 3.75 Billion | 5.67 Billion | 5.03 Billion |
Net Debt | 1.49 Billion | 1.21 Billion | 1.55 Billion | 2.07 Billion | 5.09 Billion | 4.87 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.81 Billion | 10.6 Billion | 10.26 Billion | 10.26 Billion | 10.55 Billion | 11.13 Billion |
Total Current Assets | 2.03 Billion | 1.74 Billion | 1.71 Billion | 1.71 Billion | 1.96 Billion | 1.95 Billion |
Cash And Short Term Investments | 1.49 Billion | 1.23 Billion | 1.4 Billion | 1.4 Billion | 1.47 Billion | 1.48 Billion |
Cash and Cash Equivalents | 1.49 Billion | 1.23 Billion | 1.4 Billion | 1.4 Billion | 1.47 Billion | 1.48 Billion |
Short Term Investments | - | - | - | - | 1.1 Billion | - |
Net Receivables | 182 Million | 175 Million | 123 Million | 123 Million | 149 Million | 110 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 363 Million | 338 Million | 180 Million | 180 Million | 348 Million | 355 Million |
Total Non-Current Assets | 8.77 Billion | 8.85 Billion | 8.55 Billion | 8.55 Billion | 8.58 Billion | 9.17 Billion |
Net PPE | 825 Million | 834 Million | 838 Million | 838 Million | 751 Million | 629 Million |
Good Will And Intangible Assets | 7.01 Billion | 7.08 Billion | 6.81 Billion | 6.81 Billion | 6.88 Billion | 6.96 Billion |
Good Will | 4.19 Billion | 4.19 Billion | 3.95 Billion | 3.95 Billion | 3.95 Billion | 3.95 Billion |
Intangible Assets | 2.82 Billion | 2.89 Billion | 2.85 Billion | 2.85 Billion | 2.92 Billion | 3 Billion |
Long-Term Investments | 37 Million | 38 Million | 41 Million | 41 Million | 43 Million | 336 Million |
Tax Assets | 2.21 Billion | 2.2 Billion | 2.58 Billion | 2.85 Billion | 2.04 Billion | - |
Other Non Current Assets | -1.31 Billion | -1.3 Billion | -1.72 Billion | -1.99 Billion | -1.12 Billion | 1.25 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.26 Billion | 4.11 Billion | 3.84 Billion | 3.84 Billion | 4.19 Billion | 4.17 Billion |
Total Current Liabilities | 1.21 Billion | 1.06 Billion | 787 Million | 787 Million | 1.17 Billion | 1.03 Billion |
Account Payables | 472 Million | 396 Million | 535 Million | 535 Million | 390 Million | 315 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 37 Million | 36 Million | 36 Million | 36 Million | 32 Million | 27 Million |
Deferred Revenue | 712 Million | 664 Million | 247 Million | 247 Million | 776 Million | 724 Million |
Other Current Liabilities | -7 Million | -35 Million | -31 Million | -31 Million | -21 Million | -28 Million |
Total Non Current Liabilities | 3.04 Billion | 3.05 Billion | 3.06 Billion | 3.06 Billion | 3.01 Billion | 3.14 Billion |
Long-Term Debt | 2.87 Billion | 2.86 Billion | 2.87 Billion | 2.87 Billion | 2.86 Billion | 2.92 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 173 Million | 180 Million | 188 Million | 188 Million | 149 Million | 217 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.54 Billion | 6.49 Billion | 7.31 Billion | 7.31 Billion | 6.36 Billion | 6.95 Billion |
Stock Holders Equity | 6.54 Billion | 6.49 Billion | 6.41 Billion | 6.41 Billion | 6.36 Billion | 6.93 Billion |
Common Stock | 6.54 Billion | 6.49 Billion | 6.41 Billion | 6.41 Billion | 6.36 Billion | 6.93 Billion |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 6.54 Billion | 6.49 Billion | 6.41 Billion | 6.41 Billion | 6.36 Billion | 6.93 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 37 Million | 38 Million | 41 Million | 41 Million | 1.14 Billion | 336 Million |
Total Debt | 2.91 Billion | 2.9 Billion | 2.9 Billion | 2.9 Billion | 2.89 Billion | 2.95 Billion |
Net Debt | 1.42 Billion | 1.66 Billion | 1.49 Billion | 1.49 Billion | 1.42 Billion | 1.46 Billion |
VCII
600269
QNI
OMRNY
JLG
ALBLU