Formula One Group (FWONA)
USD 83.65
(-2.19%)
USD 83.65
(-2.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.22 Billion | 2.57 Billion | 2.13 Billion | 1.14 Billion | 2.02 Billion | 1.82 Billion |
| Cost of Revenue | 2.6 Billion | 1.75 Billion | 1.48 Billion | 974 Million | 1.39 Billion | 1.27 Billion |
| Gross Profit | 613 Million | 823 Million | 647 Million | 171 Million | 628 Million | 554 Million |
| Operating Expenses | 316 Million | 650 Million | 607 Million | 615 Million | 663 Million | 664 Million |
| Selling, General and Administrative Expenses | 316 Million | 288 Million | 210 Million | 174 Million | 210 Million | 204 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 362 Million | 397 Million | 441 Million | 453 Million | 18 Million |
| Cost and Expenses | 2.92 Billion | 2.4 Billion | 2.09 Billion | 1.58 Billion | 2.05 Billion | 1.93 Billion |
| Operating Income | 297 Million | 231 Million | 77 Million | -444 Million | 22 Million | -110 Million |
| Interest Expense | 214 Million | 149 Million | 123 Million | 146 Million | 195 Million | 192 Million |
| Income Tax Expense | 27 Million | -311 Million | -37 Million | -112 Million | -90 Million | -50 Million |
| Earnings before Tax | 211 Million | 251 Million | -157 Million | -706 Million | -401 Million | -200 Million |
| Net Income | 185 Million | 558 Million | -120 Million | -594 Million | -311 Million | -150 Million |
| Earnings Per Share Basic | 0.63 | 2.39 | -0.52 | -2.56 | -1.35 | -0.65 |
| Earnings Per Share Diluted | 0.62 | 2.15 | -0.52 | -2.56 | -1.35 | -0.65 |
| Weighted Average Shares Outstanding | 234 Million | 233 Million | 232 Million | 232 Million | 231 Million | 231 Million |
| Weighted Average Shares Outstanding (Diluted) | 240 Million | 244 Million | 232 Million | 232 Million | 231 Million | 232 Million |
| Gross Margin | 0.19 | 0.32 | 0.30 | 0.15 | 0.31 | 0.30 |
| EBIT Margin | 0.25 | 0.23 | 0.22 | -0.07 | 0.23 | 0.21 |
| Profit Margin | 0.06 | 0.22 | -0.06 | -0.52 | -0.15 | -0.08 |
| EBITDA | 794 Million | 535 Million | 363 Million | -119 Million | 247 Million | 452 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.04 | -0.39 | 0.01 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 988 Million | 550 Million | 3.22 Billion | 1.23 Billion | 887 Million | 724 Million |
| Cost of Revenue | 822 Million | 365 Million | 2.6 Billion | 1.01 Billion | 615 Million | 519 Million |
| Gross Profit | 166 Million | 185 Million | 613 Million | 215 Million | 272 Million | 205 Million |
| Operating Expenses | 96 Million | 81 Million | 316 Million | 93 Million | 165 Million | 153 Million |
| Selling, General and Administrative Expenses | 91 Million | 82 Million | - | 93 Million | 79 Million | 69 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5 Million | 1 Million | 90 Million | 27 Million | 14 Million | 24 Million |
| Cost and Expenses | 918 Million | 446 Million | 2.92 Billion | 1.1 Billion | 780 Million | 672 Million |
| Operating Income | 70 Million | 104 Million | 297 Million | 122 Million | 107 Million | 52 Million |
| Interest Expense | 53 Million | 55 Million | 214 Million | 53 Million | 56 Million | 54 Million |
| Income Tax Expense | -1 Million | 23 Million | 27 Million | -8 Million | 31 Million | 10 Million |
| Earnings before Tax | 23 Million | 100 Million | 211 Million | 52 Million | 149 Million | 125 Million |
| Net Income | 24 Million | 77 Million | 185 Million | 60 Million | 118 Million | 116 Million |
| Earnings Per Share Basic | 0.10 | 0.33 | - | 0.26 | 0.50 | 0.50 |
| Earnings Per Share Diluted | 0.10 | 0.32 | - | 0.10 | 0.48 | 0.41 |
| Weighted Average Shares Outstanding | 235 Million | 235 Million | 234 Million | 234.61 Million | 235 Million | 234 Million |
| Weighted Average Shares Outstanding (Diluted) | 238 Million | 243 Million | 240 Million | 234.61 Million | 244 Million | 244 Million |
| Gross Margin | 0.17 | 0.34 | 0.19 | 0.17 | 0.31 | 0.28 |
| EBIT Margin | 0.16 | 0.35 | - | 0.19 | 0.24 | 0.22 |
| Profit Margin | 0.02 | 0.14 | 0.06 | 0.05 | 0.13 | 0.16 |
| EBITDA | 159 Million | 190 Million | - | 237 Million | 209 Million | 159 Million |
| Earnings Before Tax Margin | 0.07 | 0.19 | 0.09 | 0.10 | 0.12 | 0.07 |
VCII
600269
QNI
OMRNY
JLG
ALBLU