EUR 0.85
(2.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9826.00 | 10.4 Million | 7.52 Million | 6.82 Million | 6.3 Million | 6.16 Million |
Cost of Revenue | 3.85 Million | 11.13 Million | 10.55 Million | 9.77 Million | 9.31 Million | 8.81 Million |
Gross Profit | -3.84 Million | -724.1 Thousand | -3.03 Million | -2.95 Million | -3.01 Million | -2.64 Million |
Operating Expenses | 11.43 Thousand | 132.49 Thousand | 209.98 Thousand | 184.46 Thousand | 169.73 Thousand | 175.56 Thousand |
Selling, General and Administrative Expenses | - | 142.93 Thousand | 396.76 Thousand | 72.09 Thousand | 64.19 Thousand | 60.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.43 Thousand | 10.44 Thousand | 186.78 Thousand | -112.37 Thousand | -105.54 Thousand | -114.96 Thousand |
Cost and Expenses | 11.43 Thousand | 11.26 Million | 10.76 Million | 9.96 Million | 9.48 Million | 8.98 Million |
Operating Income | -1.61 Million | -856.6 Thousand | -3.24 Million | -3.13 Million | -3.17 Million | -2.82 Million |
Interest Expense | 139 Thousand | 147.26 Thousand | 22.7 Thousand | 28.36 Thousand | 21.04 Thousand | 18.05 Thousand |
Income Tax Expense | 209.00 | -6586.00 | -359.89 Thousand | -325.74 Thousand | -384.87 Thousand | -455.9 Thousand |
Earnings before Tax | -1.82 Million | -1.55 Million | -3.66 Million | -3.02 Million | -3.17 Million | -3.19 Million |
Net Income | -1.62 Million | -1.54 Million | -3.3 Million | -2.7 Million | -2.78 Million | -2.73 Million |
Earnings Per Share Basic | -0.00 | -0.13 | -0.54 | -0.46 | -0.51 | -0.50 |
Earnings Per Share Diluted | -0.00 | -0.13 | -0.54 | -0.46 | -0.51 | -0.50 |
Weighted Average Shares Outstanding | 12.28 Million | 12.28 Million | 6.08 Million | 5.89 Million | 5.45 Million | 5.45 Million |
Weighted Average Shares Outstanding (Diluted) | 12.28 Million | 12.28 Million | 6.08 Million | 5.89 Million | 5.45 Million | 5.45 Million |
Gross Margin | -391.57 | -0.07 | -0.40 | -0.43 | -0.48 | -0.43 |
EBIT Margin | -0.03 | 0.06 | -0.30 | -0.26 | -0.28 | -0.24 |
Profit Margin | -164.87 | -0.15 | -0.44 | -0.40 | -0.44 | -0.44 |
EBITDA | -323.98 | 74.36 Thousand | -2.61 Million | -1.62 Million | -1.72 Million | -1.8 Million |
Earnings Before Tax Margin | -164.12 | -0.08 | -0.43 | -0.46 | -0.50 | -0.46 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.55 Million | 9.82 Million | 4.95 Million | 4.87 Million | 10.4 Million | 5.19 Million |
Cost of Revenue | 5.54 Million | 9.81 Million | - | - | 11.13 Million | 5.62 Million |
Gross Profit | -994.69 Thousand | 9826.00 | 4.95 Million | 4.87 Million | -724.1 Thousand | -428.06 Thousand |
Operating Expenses | 5.67 Million | 11.43 Million | 5.4 Million | 6.03 Million | 132.49 Thousand | 20.07 Thousand |
Selling, General and Administrative Expenses | 35.56 Thousand | - | - | - | - | 105.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.67 Million | -11.43 Million | -5.4 Million | -6.03 Million | 10.44 Thousand | 85.26 Thousand |
Cost and Expenses | 5.67 Million | 11.43 Million | 5.4 Million | 6.03 Million | 11.26 Million | 5.64 Million |
Operating Income | -1.11 Million | -1.61 Million | -454 Thousand | -1.15 Million | -856.6 Thousand | -448.14 Thousand |
Interest Expense | 126 Thousand | 139 Thousand | 62 Thousand | 77 Thousand | 147.26 Thousand | 102.93 Thousand |
Income Tax Expense | -47 Thousand | -209 Thousand | -139 Thousand | -70 Thousand | -6586.00 | 90.51 Thousand |
Earnings before Tax | -1.26 Million | -1.82 Million | -602 Thousand | -1.22 Million | -1.55 Million | -928.77 Thousand |
Net Income | -1.22 Million | -1.62 Million | -463 Thousand | -1.15 Million | -1.54 Million | -1.01 Million |
Earnings Per Share Basic | -0.10 | - | -0.04 | -0.09 | - | -0.08 |
Earnings Per Share Diluted | -0.10 | - | -0.04 | -0.09 | - | -0.08 |
Weighted Average Shares Outstanding | 12.28 Million | - | 12.28 Million | 12.28 Million | 12.28 Million | 12.28 Million |
Weighted Average Shares Outstanding (Diluted) | 12.28 Million | - | 12.28 Million | 12.28 Million | 12.28 Million | 12.28 Million |
Gross Margin | -0.22 | 0.00 | 1.00 | 1.00 | -0.07 | -0.08 |
EBIT Margin | -0.25 | - | -0.09 | -0.24 | - | 0.07 |
Profit Margin | -0.27 | -0.16 | -0.09 | -0.24 | -0.15 | -0.20 |
EBITDA | -1.14 Million | - | -454 Thousand | -1.15 Million | - | 384.42 Thousand |
Earnings Before Tax Margin | -0.25 | -0.16 | -0.09 | -0.24 | -0.08 | -0.09 |
FWONA
VCII
600269
DOU
OMRNY
JLG