EUR 0.85
(2.41%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 13.16 Million | 8.07 Million | 7.44 Million | 6.94 Million | 8.87 Million | 9725.34 |
Total Current Assets | 7.39 Million | 2.68 Million | 3.46 Million | 2.21 Million | 3.58 Million | 4341.36 |
Cash And Short Term Investments | 4.57 Million | 771.18 Thousand | 828.57 Thousand | 406.35 Thousand | 737.87 Thousand | 1156.78 |
Cash and Cash Equivalents | 4.49 Million | 567.36 Thousand | 530.11 Thousand | 158.42 Thousand | 508.37 Thousand | 877.76 |
Short Term Investments | 83.51 Thousand | 203.81 Thousand | 298.46 Thousand | 247.93 Thousand | 229.49 Thousand | 279.02 |
Net Receivables | 2.42 Million | 1.4 Million | 1.78 Million | 1.41 Million | 2.27 Million | 845.53 |
Inventory | 236.08 Thousand | 441.44 Thousand | 799.64 Thousand | 342.74 Thousand | 527.92 Thousand | 355.09 |
Other Current Assets | 154.88 Thousand | 68.71 Thousand | 55.71 Thousand | 50.84 Thousand | 43.28 Thousand | 1983.96 |
Total Non-Current Assets | 5.77 Million | 5.38 Million | 3.97 Million | 4.72 Million | 5.28 Million | 3378.65 |
Net PPE | 1.06 Million | 1.1 Million | 265.17 Thousand | 576.16 Thousand | 1.05 Million | 1489.82 |
Good Will And Intangible Assets | 6.65 Million | 6.25 Million | 4.92 Million | 5.31 Million | 5.4 Million | 1794.39 |
Good Will | 2.03 Million | 2.03 Million | 1.32 Million | 1.28 Million | 1.28 Million | 1288.14 |
Intangible Assets | 4.62 Million | 4.22 Million | 3.59 Million | 4.02 Million | 4.11 Million | 506.25 |
Long-Term Investments | 86.81 Thousand | 59.65 Thousand | 115.75 Thousand | 122.12 Thousand | 118.64 Thousand | 94.44 |
Tax Assets | -2.02 Million | -2.02 Million | -1.32 Million | -1.28 Million | -1.28 Million | - |
Other Non Current Assets | -4172.29 | -3924.45 | -2212.20 | -2587.76 | -3865.97 | -3378.65 |
Other Assets | 0.00 | 0.00 | - | -0.00 | - | 2005.33 |
Total Liabilities | 8.86 Million | 9.92 Million | 6.55 Million | 4.67 Million | 3.81 Million | 3375.46 |
Total Current Liabilities | 6.04 Million | 5.98 Million | 3.68 Million | 4.12 Million | 2.94 Million | 2830.09 |
Account Payables | 1.39 Million | 1.62 Million | 1.29 Million | 1.98 Million | 1.43 Million | 1057.05 |
Tax Payables | 379.34 Thousand | 212.34 Thousand | 198.79 Thousand | 323.23 Thousand | 280.32 Thousand | 170.16 Thousand |
Short Term Debt | 1.5 Million | 459.68 Thousand | 532.68 Thousand | 781.51 Thousand | 444.18 Thousand | 406.37 Thousand |
Deferred Revenue | 303.38 Thousand | 272.74 Thousand | 20.72 Thousand | 323.23 Thousand | 14.6 Thousand | -406.37 Thousand |
Other Current Liabilities | 2.83 Million | 3.63 Million | 1.83 Million | 1.03 Million | 1.05 Million | 1773.05 |
Total Non Current Liabilities | 2.82 Million | 3.93 Million | 2.87 Million | 545.64 Thousand | 867.75 Thousand | 13.04 |
Long-Term Debt | 2.11 Million | 3.52 Million | 2.47 Million | 240 Thousand | 60 Thousand | 13.04 |
Deferred Revenue Non Current | - | - | - | - | 3875.00 | 3875.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 711.78 Thousand | 409.08 Thousand | 396.55 Thousand | 305.64 Thousand | 867.75 Thousand | -13.03 |
Other Liabilities | - | 1.00 | 0.00 | - | - | 532.34 |
Total Equity | 4.3 Million | -1.85 Million | 886.46 Thousand | 2.26 Million | 5.05 Million | 6349.88 |
Stock Holders Equity | 4.3 Million | -1.85 Million | 886.46 Thousand | 2.26 Million | 5.05 Million | 6349.88 |
Common Stock | 2.45 Million | 856.05 Thousand | 829.66 Thousand | 767.73 Thousand | 767.73 Thousand | 693.44 |
Retained Earnings | -22.7 Million | -21.37 Million | -18.05 Million | -14.91 Million | -11.74 Million | -3885.40 |
Accumulated other comprehensive income | -144.24 Thousand | 60.94 Thousand | 51.08 Thousand | -394.69 Thousand | -768.49 Thousand | -894.03 Thousand |
Common Stock Equity | 4.3 Million | -1.85 Million | 886.46 Thousand | 2.26 Million | 5.05 Million | 6349.88 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 170.33 Thousand | 263.47 Thousand | 414.21 Thousand | 370.05 Thousand | 348.14 Thousand | 373.46 |
Total Debt | 3.61 Million | 3.98 Million | 3 Million | 1.02 Million | 444.18 Thousand | 410.47 Thousand |
Net Debt | -870.82 Thousand | 3.42 Million | 2.47 Million | 863.09 Thousand | -64.19 Thousand | 409.59 Thousand |
Breakdown | 2024 Q2 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 10.32 Million | 11.72 Million | 13.16 Million | 13.16 Million | 8.63 Million | 8.07 Million |
Total Current Assets | 3.16 Million | 5.28 Million | 7.39 Million | 7.39 Million | 3.54 Million | 2.68 Million |
Cash And Short Term Investments | 811.15 Thousand | 2.22 Million | 4.57 Million | 4.57 Million | 491.93 Thousand | 771.18 Thousand |
Cash and Cash Equivalents | 725.91 Thousand | 2.12 Million | 4.49 Million | 4.49 Million | 378.6 Thousand | 567.36 Thousand |
Short Term Investments | 85.23 Thousand | 95.37 Thousand | 83.51 Thousand | 83.51 Thousand | 113.33 Thousand | 203.81 Thousand |
Net Receivables | 1.79 Million | - | 2.42 Million | 2.42 Million | 2.43 Million | 1.4 Million |
Inventory | 297.17 Thousand | 356.05 Thousand | 236.08 Thousand | 236.08 Thousand | 454.27 Thousand | 441.44 Thousand |
Other Current Assets | 256.97 Thousand | 2.71 Million | 154.88 Thousand | 154.88 Thousand | 161.84 Thousand | 68.71 Thousand |
Total Non-Current Assets | 7.15 Million | 6.43 Million | 5.77 Million | 5.77 Million | 5.09 Million | 5.38 Million |
Net PPE | 1.56 Million | 1.43 Million | 1.06 Million | 1.06 Million | 902.66 Thousand | 1.1 Million |
Good Will And Intangible Assets | 5.35 Million | 4.92 Million | 6.65 Million | 6.65 Million | 6.16 Million | 6.25 Million |
Good Will | 1.99 Million | 2.03 Million | 2.03 Million | 2.03 Million | 2.03 Million | 2.03 Million |
Intangible Assets | 3.35 Million | 2.88 Million | 4.62 Million | 4.62 Million | 4.13 Million | 4.22 Million |
Long-Term Investments | 246.83 Thousand | -20.23 Thousand | 86.81 Thousand | 86.81 Thousand | 56.7 Thousand | 59.65 Thousand |
Tax Assets | - | - | -2.02 Million | -2.02 Million | -2.02 Million | -2.02 Million |
Other Non Current Assets | -1.00 | 95.37 Thousand | -4172.29 | -4172.29 | -3961.14 | -3924.45 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 8.86 Million | 8.57 Million | 8.86 Million | 8.86 Million | 11.09 Million | 9.92 Million |
Total Current Liabilities | 6.49 Million | 2.76 Million | 6.04 Million | 6.04 Million | 8.84 Million | 5.98 Million |
Account Payables | 1.81 Million | 2.03 Million | 1.39 Million | 1.39 Million | 2.38 Million | 1.62 Million |
Tax Payables | - | 425.03 Thousand | 379.34 Thousand | 379.34 Thousand | 542.49 Thousand | 212.34 Thousand |
Short Term Debt | 2.43 Million | 215.00 | 1.5 Million | 1.5 Million | 2.13 Million | 459.68 Thousand |
Deferred Revenue | 368.47 Thousand | - | 303.38 Thousand | 303.38 Thousand | 239.09 Thousand | 272.74 Thousand |
Other Current Liabilities | 1.86 Million | 730.03 Thousand | 2.83 Million | 2.83 Million | 4.08 Million | 3.63 Million |
Total Non Current Liabilities | 2.37 Million | 5.81 Million | 2.82 Million | 2.82 Million | 2.25 Million | 3.93 Million |
Long-Term Debt | 2.08 Million | 3.62 Million | 2.11 Million | 2.11 Million | 1.85 Million | 3.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 286.87 Thousand | 2.18 Million | 711.78 Thousand | 711.78 Thousand | 397.49 Thousand | 409.08 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 1.46 Million | 3.14 Million | 4.3 Million | 4.3 Million | -2.46 Million | -1.85 Million |
Stock Holders Equity | 1.46 Million | 3.14 Million | 4.3 Million | 4.3 Million | -2.46 Million | -1.85 Million |
Common Stock | 2.45 Million | 2.45 Million | 2.45 Million | 2.45 Million | 856.05 Thousand | 856.05 Thousand |
Retained Earnings | -25.8 Million | -23.93 Million | -22.7 Million | -22.7 Million | -21.68 Million | -21.37 Million |
Accumulated other comprehensive income | 114.19 Thousand | - | -144.24 Thousand | -144.24 Thousand | -144.24 Thousand | 60.94 Thousand |
Common Stock Equity | 1.46 Million | 3.14 Million | 4.3 Million | 4.3 Million | -2.46 Million | -1.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 332.07 Thousand | 75.14 Thousand | 170.33 Thousand | 170.33 Thousand | 170.03 Thousand | 263.47 Thousand |
Total Debt | 4.52 Million | 3.62 Million | 3.61 Million | 3.61 Million | 3.99 Million | 3.98 Million |
Net Debt | 3.79 Million | 1.5 Million | -870.82 Thousand | -870.82 Thousand | 3.61 Million | 3.42 Million |
FWONA
VCII
600269
DOU
OMRNY
JLG