IXUP Limited (IXU.AX)
AUD 0.01
(20.0%)
AUD 0.01
(20.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.63 Million | 1.25 Million | 977.17 Thousand | 16.75 Thousand | 88.5 Thousand | 158.5 Thousand |
| Cost of Revenue | 1.26 Million | 10.13 Million | 10.17 Million | - | 2.88 Million | 4.89 Million |
| Gross Profit | 5.36 Million | -8.87 Million | -9.19 Million | 16.75 Thousand | -2.79 Million | -4.73 Million |
| Operating Expenses | 16.11 Million | 5.92 Million | 4.71 Million | 6.11 Million | 2.12 Million | 2.67 Million |
| Selling, General and Administrative Expenses | 14.52 Million | 5.92 Million | 4.71 Million | 6.11 Million | 2.12 Million | 2.67 Million |
| Research and Development Expenses | 1.58 Million | 1.1 Million | 261.29 Thousand | 554.59 Thousand | 932.78 Thousand | 479.18 Thousand |
| Other Expenses | - | 1.1 Million | -126.57 Thousand | 751.88 Thousand | 1.14 Million | 414.66 Thousand |
| Cost and Expenses | 17.37 Million | 16.06 Million | 14.88 Million | 6.19 Million | 5.01 Million | 7.56 Million |
| Operating Income | -10.74 Million | -14.8 Million | -13.91 Million | -6.17 Million | -4.92 Million | -7.41 Million |
| Interest Expense | 799.4 Thousand | 42.58 Thousand | 12.98 Thousand | 3672.00 | 9499.00 | 6706.00 |
| Income Tax Expense | -1.58 Million | -1.44 Million | -261.29 Thousand | -554.59 Thousand | -932.78 Thousand | -712.49 Thousand |
| Earnings before Tax | -11.86 Million | -28 Million | -13.92 Million | -5.97 Million | -4.7 Million | -7.3 Million |
| Net Income | -10.27 Million | -26.56 Million | -13.66 Million | -5.42 Million | -3.77 Million | -6.58 Million |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 1.17 Billion | 1.08 Billion | 952.5 Million | 684.83 Million | 217.56 Million | 265.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.08 Billion | 952.5 Million | 684.83 Million | 217.56 Million | 265.92 Million |
| Gross Margin | 0.81 | -7.07 | -9.41 | 1.00 | -31.63 | -29.89 |
| EBIT Margin | -1.22 | -10.93 | -13.13 | -364.05 | -54.83 | -43.15 |
| Profit Margin | -1.55 | -21.14 | -13.98 | -323.87 | -42.66 | -41.57 |
| EBITDA | -8.07 Million | -26.88 Million | -12.82 Million | -5.54 Million | -3.95 Million | -6.83 Million |
| Earnings Before Tax Margin | -1.62 | -11.79 | -14.24 | -368.83 | -55.68 | -46.75 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.63 Million | 3.33 Million | 3.29 Million | 904.47 Thousand | 1.25 Million | 351.68 Thousand |
| Cost of Revenue | 11.47 Million | 261.32 Thousand | 6.05 Million | 6.09 Million | 10.13 Million | 4.04 Million |
| Gross Profit | -4.84 Million | 3.07 Million | -2.76 Million | -5.18 Million | -8.87 Million | -3.68 Million |
| Operating Expenses | 6.22 Million | 8.8 Million | 3.21 Million | 2.98 Million | 5.92 Million | 2.94 Million |
| Selling, General and Administrative Expenses | - | 7.21 Million | 3.21 Million | 2.98 Million | - | 2.94 Million |
| Research and Development Expenses | - | 1.58 Million | - | 1.1 Million | - | - |
| Other Expenses | - | - | - | - | 1.1 Million | - |
| Cost and Expenses | 17.7 Million | 9.06 Million | 9.26 Million | 9.07 Million | 16.06 Million | 6.98 Million |
| Operating Income | -11.07 Million | -5.72 Million | -5.97 Million | -8.17 Million | -14.8 Million | -6.63 Million |
| Interest Expense | 799.4 Thousand | 200.93 Thousand | 598.47 Thousand | 37.23 Thousand | 42.58 Thousand | 5355.00 |
| Income Tax Expense | -1.58 Million | -1.58 Million | -1.00 | -336.14 Thousand | -1.44 Million | 5.00 |
| Earnings before Tax | -11.86 Million | -3.74 Million | -6.53 Million | -5.52 Million | -28 Million | -21.36 Million |
| Net Income | -10.27 Million | -3.74 Million | -6.53 Million | -5.19 Million | -26.56 Million | -21.36 Million |
| Earnings Per Share Basic | - | -0.00 | -0.01 | -0.00 | - | -0.02 |
| Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.00 | - | -0.02 |
| Weighted Average Shares Outstanding | 1.17 Billion | 1.28 Billion | 1.16 Billion | 1.12 Billion | 1.08 Billion | 1.03 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.28 Billion | 1.16 Billion | 1.12 Billion | 1.08 Billion | 1.03 Billion |
| Gross Margin | -0.73 | 0.92 | -0.84 | -5.74 | -7.07 | -10.49 |
| EBIT Margin | - | -0.92 | -1.52 | -8.44 | - | -17.34 |
| Profit Margin | -1.55 | -1.12 | -1.98 | -5.74 | -21.14 | -60.76 |
| EBITDA | - | -3.05 Million | -5.01 Million | -7.63 Million | - | -6.09 Million |
| Earnings Before Tax Margin | -1.67 | -1.72 | -1.81 | -9.03 | -11.79 | -18.87 |
134790
CENN
NPIFF
PRDGF
ALCAR
CPORF