Sidiz.Inc. (134790.KS)
KRW 22900.0
(-1.08%)
KRW 22900.0
(-1.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 200.13 Billion | 243.32 Billion | 251.93 Billion | 227.49 Billion | 192.88 Billion | 140.95 Billion |
| Cost of Revenue | 158.55 Billion | 192.12 Billion | 191.68 Billion | 170.56 Billion | 154.02 Billion | 115.88 Billion |
| Gross Profit | 41.57 Billion | 51.19 Billion | 60.25 Billion | 56.92 Billion | 38.86 Billion | 25.07 Billion |
| Operating Expenses | 42.57 Billion | 51.13 Billion | 47.48 Billion | 37.17 Billion | 30.21 Billion | 20.77 Billion |
| Selling, General and Administrative Expenses | 42.57 Billion | 42.42 Billion | 39.08 Billion | 31.1 Billion | 25.38 Billion | 17.92 Billion |
| Research and Development Expenses | - | 2.86 Billion | 2.74 Billion | 2.68 Billion | 2.09 Billion | 1.62 Billion |
| Other Expenses | - | 8.71 Billion | 8.4 Billion | 6.07 Billion | 4.83 Billion | 646.4 Million |
| Cost and Expenses | 199.54 Billion | 243.26 Billion | 239.16 Billion | 207.74 Billion | 184.23 Billion | 136.65 Billion |
| Operating Income | -2.16 Billion | 3.56 Billion | 12.69 Billion | 19.74 Billion | 8.64 Billion | 4.3 Billion |
| Interest Expense | 172.58 Million | 193.05 Million | 279.82 Million | 188.36 Million | 312.92 Million | - |
| Income Tax Expense | 7.22 Million | 557.95 Million | 2.41 Billion | 3.34 Billion | 1.19 Billion | 591.33 Million |
| Earnings before Tax | 2.45 Billion | 3.1 Billion | 15.34 Billion | 20.68 Billion | 9 Billion | 4.6 Billion |
| Net Income | 2.44 Billion | 2.54 Billion | 12.93 Billion | 17.34 Billion | 7.81 Billion | 4.01 Billion |
| Earnings Per Share Basic | 1455.55 | 1515.79 | 7704.47 | 10.33 Thousand | 4654.60 | 2393.50 |
| Earnings Per Share Diluted | 1455.55 | 1515.79 | 7704.47 | 10.33 Thousand | 4654.60 | 2393.00 |
| Weighted Average Shares Outstanding | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
| Gross Margin | 0.21 | 0.21 | 0.24 | 0.25 | 0.20 | 0.18 |
| EBIT Margin | 0.02 | 0.04 | 0.08 | 0.10 | 0.05 | 0.04 |
| Profit Margin | 0.01 | 0.01 | 0.05 | 0.08 | 0.04 | 0.03 |
| EBITDA | 4.02 Billion | 8.38 Billion | 20 Billion | 22.95 Billion | 10.52 Billion | 4.94 Billion |
| Earnings Before Tax Margin | -0.01 | 0.01 | 0.05 | 0.09 | 0.04 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 49.94 Billion | 57.91 Billion | 200.13 Billion | 47.75 Billion | 47.06 Billion | 44.75 Billion |
| Cost of Revenue | 37.93 Billion | 43.1 Billion | 158.55 Billion | 37.45 Billion | 36.22 Billion | 35.33 Billion |
| Gross Profit | 12 Billion | 14.81 Billion | 41.57 Billion | 10.3 Billion | 10.84 Billion | 9.41 Billion |
| Operating Expenses | 12.88 Billion | 13.74 Billion | 43.74 Billion | 12.34 Billion | -10.83 Billion | -10 Billion |
| Selling, General and Administrative Expenses | 12.15 Billion | 12.99 Billion | - | 11.39 Billion | 10.83 Billion | 10 Billion |
| Research and Development Expenses | 729.98 Million | 747.87 Million | - | 953.55 Million | 742.55 Million | 740.33 Million |
| Other Expenses | -12.62 Billion | 1.1 Billion | -1.18 Billion | 1.14 Billion | -21.67 Billion | -20.01 Billion |
| Cost and Expenses | 50.82 Billion | 56.84 Billion | 202.3 Billion | 49.8 Billion | 36.22 Billion | 35.33 Billion |
| Operating Income | -885.58 Million | 1.07 Billion | -2.16 Billion | -2.04 Billion | 3.71 Million | -593.05 Million |
| Interest Expense | 113.05 Million | 109.22 Million | 172.58 Million | - | 31.69 Million | 55.18 Million |
| Income Tax Expense | 1.59 Million | 409.01 Million | 7.22 Million | -574.38 Million | 178.38 Million | 75.16 Million |
| Earnings before Tax | 327 Million | 2.13 Billion | 2.45 Billion | -873.21 Million | 1.07 Billion | 535.36 Million |
| Net Income | 325.4 Million | 1.72 Billion | 2.44 Billion | -298.82 Million | 894.58 Million | 460.19 Million |
| Earnings Per Share Basic | 193.81 | 1027.20 | - | -177.99 | 532.82 | 274.10 |
| Earnings Per Share Diluted | 193.81 | 1027.20 | - | -177.99 | 532.82 | 274.10 |
| Weighted Average Shares Outstanding | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
| Gross Margin | 0.24 | 0.26 | 0.21 | 0.22 | 0.23 | 0.21 |
| EBIT Margin | 0.02 | 0.05 | - | -0.01 | 0.23 | 0.21 |
| Profit Margin | 0.01 | 0.03 | 0.01 | -0.01 | 0.02 | 0.01 |
| EBITDA | 1.04 Billion | 2.93 Billion | - | -333.98 Million | 10.84 Billion | 9.41 Billion |
| Earnings Before Tax Margin | -0.02 | 0.02 | -0.01 | -0.04 | 0.00 | -0.01 |
CENN
NPIFF
NSTR
ALCAR
CPORF
IXU