USD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 6662.00 | 1873.10 | 4.50 | - | - |
Cost of Revenue | 950.00 | 1279.00 | 868.74 | - | - | - |
Gross Profit | -950.00 | 5383.00 | 1004.37 | 4.50 | - | - |
Operating Expenses | 1.91 Million | 1.7 Million | 1.07 Million | 707.56 Thousand | 90.96 Thousand | 119.73 Thousand |
Selling, General and Administrative Expenses | 1.77 Million | 1.35 Million | 902.21 Thousand | 682.92 Thousand | 89.7 Thousand | 119.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -142.53 Thousand | -354.71 Thousand | -175.54 Thousand | -24.64 Thousand | -1259.96 | -708.77 |
Cost and Expenses | 1.91 Million | 1.7 Million | 1.07 Million | 707.56 Thousand | 90.96 Thousand | 119.73 Thousand |
Operating Income | -1.91 Million | -1.7 Million | -1.07 Million | -707.56 Thousand | -90.96 Thousand | -119.73 Thousand |
Interest Expense | 16.18 Thousand | 3090.00 | 11.04 Thousand | 11.65 Thousand | 20.86 Thousand | 8477.13 |
Income Tax Expense | -1.05 Million | -496.53 Thousand | -17.74 | -5950.00 | -206.29 Thousand | -171.85 Thousand |
Earnings before Tax | -2.86 Million | -3.49 Million | -1.42 Million | -887.58 Thousand | -111.82 Thousand | -564.38 Thousand |
Net Income | -2.74 Million | -2.99 Million | -1.42 Million | -881.63 Thousand | -111.82 Thousand | -564.38 Thousand |
Earnings Per Share Basic | -0.02 | -0.04 | -0.03 | -0.02 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.03 | -0.02 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 143.7 Million | 67.13 Million | 55.19 Million | 55.19 Million | 55.19 Million | 55.19 Million |
Weighted Average Shares Outstanding (Diluted) | 143.7 Million | 67.13 Million | 55.19 Million | 55.19 Million | 55.19 Million | 55.19 Million |
Gross Margin | - | 0.81 | 0.54 | 1.00 | - | - |
EBIT Margin | - | -255.98 | -575.39 | -157.26 Thousand | - | - |
Profit Margin | - | -450.09 | -761.00 | -195.95 Thousand | - | - |
EBITDA | -2.84 Million | -3.49 Million | -1.07 Million | -707.56 Thousand | 378.03 Thousand | -119.73 Thousand |
Earnings Before Tax Margin | - | -256.17 | -575.85 | -157.26 Thousand | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 2467.32 | 2411.97 | - | - | 4437.19 | 1127.61 |
Cost of Revenue | 313.30 | - | 326.77 | - | 851.81 | 428.90 |
Gross Profit | 2154.01 | 2411.97 | -326.77 | - | 3585.38 | 698.71 |
Operating Expenses | 343.2 Thousand | 335.5 Thousand | 488.51 Thousand | 460.74 Thousand | 1.13 Million | 461.56 Thousand |
Selling, General and Administrative Expenses | 343.2 Thousand | 335.5 Thousand | 254.42 Thousand | 239.96 Thousand | - | 418.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -72.53 Thousand | - | -22.94 Thousand | - | -236.23 Thousand | -43.02 Thousand |
Cost and Expenses | 343.2 Thousand | 335.5 Thousand | 488.51 Thousand | 460.74 Thousand | 1.13 Million | 461.99 Thousand |
Operating Income | -340.73 Thousand | -333.09 Thousand | -537.79 Thousand | -507.23 Thousand | -1.13 Million | -461.99 Thousand |
Interest Expense | 325.97 | - | 10.68 Thousand | - | 3090.00 | - |
Income Tax Expense | -202.1 Thousand | -74.7 Thousand | -535.77 | -253.00 | -330.68 Thousand | -330.2 Thousand |
Earnings before Tax | -473.21 Thousand | -462.6 Thousand | -493.37 Thousand | -465.34 Thousand | -2.32 Million | -1.66 Million |
Net Income | -433.83 Thousand | -424.1 Thousand | -493.11 Thousand | -465.08 Thousand | -1.99 Million | -1.33 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.02 |
Weighted Average Shares Outstanding | 170.71 Million | 170.71 Million | 116.69 Million | 116.69 Million | 67.13 Million | 77.5 Million |
Weighted Average Shares Outstanding (Diluted) | 170.7 Million | 170.7 Million | 116.69 Million | 116.69 Million | 67.13 Million | 77.5 Million |
Gross Margin | 0.87 | 1.00 | - | - | 0.81 | 0.62 |
EBIT Margin | -138.10 | -138.10 | - | - | - | -409.33 |
Profit Margin | -175.83 | -175.83 | - | - | -450.06 | -1183.87 |
EBITDA | -340.73 Thousand | -333.09 Thousand | -254.42 Thousand | -239.96 Thousand | - | -461.57 Thousand |
Earnings Before Tax Margin | -138.10 | -138.10 | - | - | -256.16 | -409.71 |
IXU
134790
CENN
601086
PRDGF
ALCAR