USD 0.04
(-81.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 1666.00 | - | 976.59 Thousand | 1.56 Million |
Cost of Revenue | 2138.00 | 173.73 Thousand | 308.8 Thousand | 422.79 Thousand | 1.04 Million | 1.07 Million |
Gross Profit | -2138.00 | -173.73 Thousand | -307.13 Thousand | -422.79 Thousand | -70.07 Thousand | 493.23 Thousand |
Operating Expenses | 4.16 Million | 491.37 Thousand | 544.36 Thousand | 482.91 Thousand | 1.44 Million | 1.63 Million |
Selling, General and Administrative Expenses | 4.16 Million | 493.73 Thousand | 630.11 Thousand | 564.18 Thousand | 906.05 Thousand | 1.42 Million |
Research and Development Expenses | - | - | 14.7 Thousand | 16.06 Thousand | 115.57 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.16 Million | 665.1 Thousand | 853.16 Thousand | 905.71 Thousand | 2.49 Million | 2.7 Million |
Operating Income | -4.16 Million | -992.91 Thousand | -1.06 Million | -863.34 Thousand | -1.51 Million | -1.13 Million |
Interest Expense | 608.22 Thousand | 334.86 Thousand | 265.46 Thousand | 205.66 Thousand | 25.52 Thousand | 2282.00 |
Income Tax Expense | 548.77 Thousand | -80.93 Thousand | -48.71 Thousand | 387.88 Thousand | 25.52 Thousand | 2282.00 |
Earnings before Tax | -4.62 Million | -2.09 Million | -457.79 Thousand | -1.13 Million | -1.3 Million | -609.68 Thousand |
Net Income | -5.16 Million | -2.09 Million | -416.57 Thousand | -1.31 Million | -1.3 Million | -609.68 Thousand |
Earnings Per Share Basic | -1.10 | -0.44 | -0.11 | -0.38 | -0.39 | -0.19 |
Earnings Per Share Diluted | -1.10 | -0.44 | -0.11 | -0.38 | -0.39 | -0.19 |
Weighted Average Shares Outstanding | 4.71 Million | 4.71 Million | 3.92 Million | 3.42 Million | 3.35 Million | 3.25 Million |
Weighted Average Shares Outstanding (Diluted) | 4.71 Million | 4.71 Million | 3.92 Million | 3.42 Million | 3.35 Million | 3.25 Million |
Gross Margin | - | - | -184.35 | - | -0.07 | 0.31 |
EBIT Margin | - | - | -637.91 | - | -1.50 | -0.70 |
Profit Margin | - | - | -250.05 | - | -1.34 | -0.39 |
EBITDA | -1 Million | -669.24 Thousand | -1.06 Million | -934.01 Thousand | -1.02 Million | -1.09 Million |
Earnings Before Tax Margin | - | - | -638.22 | - | -1.55 | -0.73 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 42.66 Thousand | 44.69 Thousand | 35.16 Thousand | 48.29 Thousand | 2138.00 | 41.99 Thousand |
Gross Profit | -42.66 Thousand | -44.69 Thousand | -35.16 Thousand | -48.29 Thousand | -2138.00 | -41.99 Thousand |
Operating Expenses | -72.49 Thousand | 49.55 Thousand | 286.5 Thousand | 3.76 Million | 4.16 Million | 104.77 Thousand |
Selling, General and Administrative Expenses | -72.49 Thousand | 49.55 Thousand | 286.5 Thousand | 3.76 Million | - | 81.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 328.4 Thousand | - | - | - | - | - |
Cost and Expenses | -72.49 Thousand | 49.55 Thousand | 286.5 Thousand | 3.76 Million | 4.16 Million | 146.76 Thousand |
Operating Income | 72.5 Thousand | -49.56 Thousand | -286.51 Thousand | -3.76 Million | -4.16 Million | -206.58 Thousand |
Interest Expense | 190.44 Thousand | 190.47 Thousand | 180.92 Thousand | 178.07 Thousand | 608.22 Thousand | 158.31 Thousand |
Income Tax Expense | - | -405.86 Thousand | -43.27 Thousand | 106.4 Thousand | 548.77 Thousand | 39.22 Thousand |
Earnings before Tax | -172.12 Thousand | -344.18 Thousand | -334.1 Thousand | -4.42 Million | -4.62 Million | -172.59 Thousand |
Net Income | -172.12 Thousand | -344.18 Thousand | -334.1 Thousand | -4.52 Million | -5.16 Million | -172.59 Thousand |
Earnings Per Share Basic | -0.04 | -0.07 | -0.07 | -0.96 | - | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.07 | -0.07 | -0.96 | - | -0.04 |
Weighted Average Shares Outstanding | 4.71 Million | 4.71 Million | 4.71 Million | 4.71 Million | 4.71 Million | 4.71 Million |
Weighted Average Shares Outstanding (Diluted) | 4.71 Million | 4.71 Million | 4.71 Million | 4.71 Million | 4.71 Million | 4.71 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 72.5 Thousand | -49.56 Thousand | -286.51 Thousand | -3.76 Million | - | -206.58 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
ALCAR
CPORF
IXU
JBSS3
0129
601086