USD 0.76
(-8.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 22.07 Million | 8.94 Million | 8.57 Million | 5.46 Million | 3.57 Million | 76.93 Million |
Cost of Revenue | 19.82 Million | 9.45 Million | 7.07 Million | 4.88 Million | 3.69 Million | 52.83 Million |
Gross Profit | 2.25 Million | -513.97 Thousand | 1.5 Million | 570.15 Thousand | -123.85 Thousand | 24.09 Million |
Operating Expenses | 52.53 Million | 51.69 Million | 17.96 Million | 11.2 Million | 17.66 Million | 41.73 Million |
Selling, General and Administrative Expenses | 43.63 Million | 39.34 Million | 16.01 Million | 9.51 Million | 11.92 Million | 41.73 Million |
Research and Development Expenses | 8.46 Million | 6.36 Million | 1.47 Million | 1.36 Million | 2.14 Million | - |
Other Expenses | 431.31 Thousand | 5.98 Million | 469.7 Thousand | 319.81 Thousand | 3.59 Million | - |
Cost and Expenses | 72.35 Million | 61.15 Million | 25.03 Million | 16.09 Million | 21.36 Million | 94.56 Million |
Operating Income | -50.27 Million | -55.22 Million | -16.45 Million | -10.63 Million | -17.79 Million | -17.63 Million |
Interest Expense | 402.41 Thousand | 844.23 Thousand | 1.06 Million | 1.41 Million | 1.05 Million | 2.77 Million |
Income Tax Expense | 8988.00 | -2.05 Million | 2.17 Million | 1.22 Million | 364.58 Thousand | -875.76 Thousand |
Earnings before Tax | -54.35 Million | -112.14 Million | -16.42 Million | -5.19 Million | -19.5 Million | -34.71 Million |
Net Income | -54.19 Million | -110.08 Million | -18.59 Million | -6.42 Million | -19.87 Million | -33.83 Million |
Earnings Per Share Basic | -1.78 | -4.18 | -0.71 | -0.25 | -19.05 Thousand | -208.07 Thousand |
Earnings Per Share Diluted | -1.78 | -4.18 | -0.71 | -0.25 | -19.05 Thousand | -208.07 Thousand |
Weighted Average Shares Outstanding | 30.42 Million | 26.33 Million | 26.12 Million | 26.12 Million | 1042.56 | 162.61 |
Weighted Average Shares Outstanding (Diluted) | 30.42 Million | 26.33 Million | 26.12 Million | 26.12 Million | 1042.56 | 162.61 |
Gross Margin | 0.10 | -0.06 | 0.18 | 0.10 | -0.03 | 0.31 |
EBIT Margin | -2.18 | -6.28 | -1.64 | -1.60 | -4.46 | -0.21 |
Profit Margin | -2.45 | -12.31 | -2.17 | -1.18 | -5.56 | -0.44 |
EBITDA | -48.18 Million | -50.35 Million | -14.08 Million | -8.75 Million | -15.78 Million | -30.29 Million |
Earnings Before Tax Margin | -2.28 | -6.18 | -1.92 | -1.95 | -4.98 | -0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.32 Million | 3.39 Million | 8.6 Million | 22.07 Million | 5.76 Million | 4.23 Million |
Cost of Revenue | 7.09 Million | 3.37 Million | 8.41 Million | 19.82 Million | 5.04 Million | 3.09 Million |
Gross Profit | 1.22 Million | 14.27 Thousand | 198.8 Thousand | 2.25 Million | 717.46 Thousand | 1.14 Million |
Operating Expenses | 10.04 Million | 9.4 Million | 14.15 Million | 52.1 Million | 8.07 Million | 14.17 Million |
Selling, General and Administrative Expenses | 8.95 Million | 7.67 Million | 11.02 Million | - | 6.44 Million | 12.02 Million |
Research and Development Expenses | 1.08 Million | 1.72 Million | 3.12 Million | - | 1.63 Million | 2.14 Million |
Other Expenses | -21.83 Thousand | 190.64 Thousand | 870.16 Thousand | - | -110.84 Thousand | -1.11 Million |
Cost and Expenses | 17.13 Million | 12.78 Million | 22.56 Million | 71.92 Million | 13.12 Million | 17.26 Million |
Operating Income | -8.81 Million | -9.39 Million | -13.95 Million | -49.84 Million | -12.61 Million | -13.02 Million |
Interest Expense | -97.78 Thousand | 73.24 Thousand | 540.14 Thousand | 402.41 Thousand | -84.57 Thousand | 1262.00 |
Income Tax Expense | -4683.00 | -30.03 Thousand | -16.09 Thousand | 8988.00 | 384.00 | 25.46 Thousand |
Earnings before Tax | -9.19 Million | -9.26 Million | -13.08 Million | -54.35 Million | -16.1 Million | -14.05 Million |
Net Income | -9.18 Million | -9.23 Million | -13.06 Million | -54.19 Million | -16.1 Million | -14.07 Million |
Earnings Per Share Basic | -0.30 | -0.30 | -0.42 | - | -0.53 | -0.46 |
Earnings Per Share Diluted | -0.30 | -0.30 | -0.42 | - | -0.53 | -0.46 |
Weighted Average Shares Outstanding | 30.82 Million | 30.82 Million | 30.82 Million | 30.42 Million | 30.44 Million | 30.44 Million |
Weighted Average Shares Outstanding (Diluted) | 30.82 Million | 30.82 Million | 30.82 Million | 30.42 Million | 30.44 Million | 30.44 Million |
Gross Margin | 0.15 | 0.00 | 0.02 | 0.10 | 0.12 | 0.27 |
EBIT Margin | -1.00 | -2.62 | -1.42 | - | -2.19 | -3.09 |
Profit Margin | -1.10 | -2.72 | -1.52 | -2.45 | -2.79 | -3.32 |
EBITDA | -8.33 Million | -8.9 Million | -12.19 Million | - | -12.61 Million | -13.11 Million |
Earnings Before Tax Margin | -1.06 | -2.77 | -1.62 | -2.26 | -2.19 | -3.07 |
NPIFF
NSTR
1226
CPORF
IXU
134790