AUD 0.01
(20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.71 Million | 7.37 Million | 24.73 Million | 8.31 Million | 1.71 Million | 2.38 Million |
Total Current Assets | 2.68 Million | 2.68 Million | 6.02 Million | 5.26 Million | 1.67 Million | 2.33 Million |
Cash And Short Term Investments | 1.14 Million | 1.64 Million | 5.15 Million | 4.82 Million | 1.53 Million | 2.25 Million |
Cash and Cash Equivalents | 1.14 Million | 1.54 Million | 4.71 Million | 4.82 Million | 1.53 Million | 2 Million |
Short Term Investments | 50 Thousand | 100 Thousand | 441.2 Thousand | - | - | 250 Thousand |
Net Receivables | 1.41 Million | 978.16 Thousand | 612.13 Thousand | 407.55 Thousand | 109.4 Thousand | 35.18 Thousand |
Inventory | 28.12 Thousand | - | - | - | 1.00 | - |
Other Current Assets | 94.72 Thousand | 65.24 Thousand | 254.37 Thousand | 35.97 Thousand | 29.24 Thousand | 49.35 Thousand |
Total Non-Current Assets | 4.03 Million | 4.69 Million | 18.71 Million | 3.04 Million | 38.37 Thousand | 47.51 Thousand |
Net PPE | 1.16 Million | 211.89 Thousand | 269.91 Thousand | 102.84 Thousand | 38.37 Thousand | 47.51 Thousand |
Good Will And Intangible Assets | 2.24 Million | 4.37 Million | 33.65 Million | 2.93 Million | 2.93 Million | - |
Good Will | 406.28 Thousand | 406.28 Thousand | 15.26 Million | - | - | - |
Intangible Assets | 1.83 Million | 3.96 Million | 18.38 Million | 2.93 Million | 2.93 Million | - |
Long-Term Investments | 359.02 Thousand | 359.02 Thousand | 52.66 Thousand | 9725.00 | - | - |
Tax Assets | 1.83 Million | -406.28 Thousand | -15.32 Million | -9725.00 | - | - |
Other Non Current Assets | -1.56 Million | 153.92 Thousand | 52.66 Thousand | 9725.00 | -2.93 Million | -47.51 Thousand |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 3.95 Million | 5.39 Million | 4.19 Million | 1.18 Million | 516.31 Thousand | 806.48 Thousand |
Total Current Liabilities | 2.96 Million | 2.33 Million | 1.5 Million | 1.09 Million | 464.05 Thousand | 806.48 Thousand |
Account Payables | 621.82 Thousand | 795.02 Thousand | 478.11 Thousand | 465.38 Thousand | 106.11 Thousand | 132.22 Thousand |
Tax Payables | 1.34 Million | 137.73 Thousand | 233.75 Thousand | 42.98 Thousand | 33.2 Thousand | 75.92 Thousand |
Short Term Debt | 223.37 Thousand | 68.59 Thousand | 74.56 Thousand | 68.05 Thousand | 22.63 Thousand | 75.92 Thousand |
Deferred Revenue | 1.34 Million | 40.25 Thousand | 80.22 Thousand | 42.98 Thousand | 33.2 Thousand | 37.5 Thousand |
Other Current Liabilities | 769.9 Thousand | 1.43 Million | 876.09 Thousand | 513.86 Thousand | 302.11 Thousand | 560.83 Thousand |
Total Non Current Liabilities | 987.1 Thousand | 3.05 Million | 2.68 Million | 93.99 Thousand | 52.25 Thousand | - |
Long-Term Debt | 194.7 Thousand | 2.61 Million | 37.29 Thousand | 5826.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 792.39 Thousand | 441.54 Thousand | 2.65 Million | 88.16 Thousand | 52.25 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.76 Million | 1.98 Million | 20.53 Million | 7.13 Million | 1.19 Million | 1.58 Million |
Stock Holders Equity | 2.76 Million | 1.98 Million | 20.53 Million | 7.13 Million | 1.19 Million | 1.58 Million |
Common Stock | 61.77 Million | 52.35 Million | 47.82 Million | 26.53 Million | 18.61 Million | 16.03 Million |
Retained Earnings | -76.07 Million | -68.59 Million | -43.4 Million | -31.04 Million | -25.85 Million | -22.29 Million |
Accumulated other comprehensive income | 17.06 Million | 18.21 Million | 16.11 Million | 11.65 Million | 8.44 Million | 7.84 Million |
Common Stock Equity | 2.76 Million | 1.98 Million | 20.53 Million | 7.13 Million | 1.19 Million | 1.58 Million |
Capital Lease Obligation | 896.08 Thousand | 90.69 Thousand | 159.29 Thousand | 5826.00 | 22.63 Thousand | - |
Total Investments | 359.02 Thousand | 459.02 Thousand | 441.2 Thousand | 9725.00 | - | 250 Thousand |
Total Debt | 194.7 Thousand | 2.77 Million | 271.15 Thousand | 73.87 Thousand | 22.63 Thousand | - |
Net Debt | -953.24 Thousand | 1.23 Million | -4.44 Million | -4.75 Million | -1.51 Million | -2 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.71 Million | 6.71 Million | 6.21 Million | 7.37 Million | 7.37 Million | 8.07 Million |
Total Current Assets | 2.68 Million | 2.68 Million | 1.34 Million | 2.68 Million | 2.68 Million | 5.14 Million |
Cash And Short Term Investments | 1.14 Million | 1.14 Million | 253.65 Thousand | 1.64 Million | 1.64 Million | 4.6 Million |
Cash and Cash Equivalents | 1.14 Million | 1.09 Million | 253.65 Thousand | 1.54 Million | 1.54 Million | 4.26 Million |
Short Term Investments | 50 Thousand | 50 Thousand | - | 100 Thousand | 100 Thousand | 341.2 Thousand |
Net Receivables | 1.41 Million | 1.5 Million | 958.26 Thousand | 978.16 Thousand | 978.16 Thousand | 292.27 Thousand |
Inventory | 28.12 Thousand | - | - | - | - | - |
Other Current Assets | 94.72 Thousand | 28.12 Thousand | 128.22 Thousand | 65.24 Thousand | 65.24 Thousand | 249.42 Thousand |
Total Non-Current Assets | 4.03 Million | 4.03 Million | 4.87 Million | 4.69 Million | 4.69 Million | 2.93 Million |
Net PPE | 1.16 Million | 1.16 Million | 1.29 Million | 211.89 Thousand | 211.89 Thousand | 228.18 Thousand |
Good Will And Intangible Assets | 2.24 Million | 406.28 Thousand | 3.09 Million | 4.37 Million | 4.37 Million | 2.65 Million |
Good Will | 406.28 Thousand | 406.28 Thousand | 406.28 Thousand | 406.28 Thousand | 406.28 Thousand | - |
Intangible Assets | 1.83 Million | - | 3.09 Million | 3.96 Million | 3.96 Million | 2.65 Million |
Long-Term Investments | 359.02 Thousand | 359.02 Thousand | 359.02 Thousand | 359.02 Thousand | 359.02 Thousand | - |
Tax Assets | 1.83 Million | 1.83 Million | 2.68 Million | -406.28 Thousand | -406.28 Thousand | - |
Other Non Current Assets | -1.56 Million | 269.93 Thousand | -2.56 Million | 153.92 Thousand | 153.92 Thousand | 42.94 Thousand |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 3.95 Million | 3.95 Million | 7 Million | 5.39 Million | 5.39 Million | 3.52 Million |
Total Current Liabilities | 2.96 Million | 2.96 Million | 2.86 Million | 2.33 Million | 2.33 Million | 1.41 Million |
Account Payables | 621.82 Thousand | 621.82 Thousand | 2.1 Million | 795.02 Thousand | 1.62 Million | 1.06 Million |
Tax Payables | 1.34 Million | 1.34 Million | - | 137.73 Thousand | - | - |
Short Term Debt | 223.37 Thousand | 223.37 Thousand | 217.91 Thousand | 68.59 Thousand | 68.59 Thousand | 66.9 Thousand |
Deferred Revenue | 1.34 Million | 1.34 Million | 13.01 Thousand | 40.25 Thousand | 40.25 Thousand | 37.47 Thousand |
Other Current Liabilities | 769.9 Thousand | 769.9 Thousand | 528.53 Thousand | 1.43 Million | 600.39 Thousand | 249.77 Thousand |
Total Non Current Liabilities | 987.1 Thousand | 987.1 Thousand | 4.13 Million | 3.05 Million | 3.05 Million | 2.11 Million |
Long-Term Debt | 194.7 Thousand | 194.7 Thousand | 3.33 Million | 2.61 Million | 2.61 Million | 34.15 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 792.39 Thousand | 792.39 Thousand | 795.24 Thousand | 441.54 Thousand | 441.54 Thousand | 2.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.76 Million | 2.76 Million | -783.5 Thousand | 1.98 Million | 1.98 Million | 4.54 Million |
Stock Holders Equity | 2.76 Million | 2.76 Million | -783.5 Thousand | 1.98 Million | 1.98 Million | 4.54 Million |
Common Stock | 61.77 Million | 61.77 Million | 55.29 Million | 52.35 Million | 52.35 Million | 52.2 Million |
Retained Earnings | -76.07 Million | -76.07 Million | -73.05 Million | -68.59 Million | -68.59 Million | -63.39 Million |
Accumulated other comprehensive income | 17.06 Million | 17.06 Million | 16.97 Million | 18.21 Million | 18.21 Million | 15.73 Million |
Common Stock Equity | 2.76 Million | 2.76 Million | -783.5 Thousand | 1.98 Million | 1.98 Million | 4.54 Million |
Capital Lease Obligation | 896.08 Thousand | 672.71 Thousand | 752.67 Thousand | 90.69 Thousand | 90.69 Thousand | 125.42 Thousand |
Total Investments | 359.02 Thousand | 409.02 Thousand | 359.02 Thousand | 459.02 Thousand | 459.02 Thousand | 341.2 Thousand |
Total Debt | 194.7 Thousand | 1.09 Million | 4.3 Million | 2.77 Million | 2.77 Million | 226.48 Thousand |
Net Debt | -953.24 Thousand | -7158.00 | 4.05 Million | 1.23 Million | 1.23 Million | -4.03 Million |
134790
CENN
NPIFF
PRDGF
ALCAR
CPORF