EUR 1.0
(-1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 53.06 Million | 85.07 Million | 68.9 Million | 59.83 Million | 64.54 Million | 36.82 Million |
Total Current Assets | 42.39 Million | 77.76 Million | 61.66 Million | 52.85 Million | 58.94 Million | 30.69 Million |
Cash And Short Term Investments | 8.01 Million | 51.42 Million | 39.19 Million | 35.98 Million | 55.5 Million | 25.3 Million |
Cash and Cash Equivalents | 8.01 Million | 51.42 Million | 39.19 Million | 35.98 Million | 55.5 Million | 25.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.43 Million | 3.65 Million | 3.83 Million | - | 2.94 Million | 4.57 Million |
Inventory | 23.94 Million | 21.43 Million | 18.03 Million | 9.9 Million | - | 375.72 Thousand |
Other Current Assets | -1000.00 | 1.24 Million | 610 Thousand | 6.97 Million | 494.13 Thousand | 5.38 Million |
Total Non-Current Assets | 10.6 Million | 7.3 Million | 7.23 Million | 6.43 Million | 5.6 Million | 5.65 Million |
Net PPE | 9.95 Million | 6.69 Million | 6.78 Million | 6.41 Million | 5.11 Million | 5.56 Million |
Good Will And Intangible Assets | 72 Thousand | - | 88 Thousand | 17 Thousand | 27.71 Thousand | 89.77 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 72 Thousand | - | 88 Thousand | 17 Thousand | 27.71 Thousand | 89.77 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 579 Thousand | 606.99 Thousand | 367 Thousand | -6.43 Million | 467.72 Thousand | -5.65 Million |
Other Assets | 72 Thousand | 1.00 | - | 545 Thousand | - | 485.87 Thousand |
Total Liabilities | 96.83 Million | 83.26 Million | 82.62 Million | 52.01 Million | 40.2 Million | 16.29 Million |
Total Current Liabilities | 20.44 Million | 14.86 Million | 13.69 Million | 12.45 Million | 8.6 Million | 11.33 Million |
Account Payables | 9.6 Million | 6.52 Million | 8.38 Million | 8 Million | 5.34 Million | 7.61 Million |
Tax Payables | 5.92 Million | 5.7 Million | 5.17 Million | 4.41 Million | 134.65 Thousand | 2.98 Million |
Short Term Debt | 19.14 Million | 2.64 Million | 133 Thousand | 79.44 Thousand | - | - |
Deferred Revenue | -19.14 Million | -2.64 Million | -133 Thousand | -79.44 Thousand | - | - |
Other Current Liabilities | 10.83 Million | 8.34 Million | 5.31 Million | 4.44 Million | 3.25 Million | 3.72 Million |
Total Non Current Liabilities | 76.38 Million | 68.4 Million | 68.93 Million | 38.94 Million | 31.6 Million | 4.65 Million |
Long-Term Debt | 57.64 Million | 52.1 Million | 54.62 Million | 38.94 Million | 25.24 Million | 4.65 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.73 Million | 16.29 Million | 14.3 Million | -38.94 Million | 6.36 Million | -4.65 Million |
Other Liabilities | - | - | - | 624 Thousand | - | 302.96 Thousand |
Total Equity | -43.76 Million | 1.64 Million | -13.72 Million | 7.81 Million | 24.33 Million | 20.53 Million |
Stock Holders Equity | -43.76 Million | 1.64 Million | -13.72 Million | 7.81 Million | 24.33 Million | 20.53 Million |
Common Stock | 992 Thousand | 907 Thousand | 623 Thousand | 520 Thousand | 504.38 Thousand | 371.03 Thousand |
Retained Earnings | -55.09 Million | -68.9 Million | -98.83 Million | -36.96 Million | -230.12 Million | -187.48 Million |
Accumulated other comprehensive income | 18.13 Million | 49.99 Thousand | 48 Thousand | 14.55 Million | 38.47 Thousand | 29.83 Thousand |
Common Stock Equity | -43.76 Million | 1.64 Million | -13.72 Million | 7.81 Million | 24.33 Million | 20.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 613 Thousand | 737 Thousand | 533 Thousand | 546 Thousand | 473.5 Thousand | 485.87 Thousand |
Total Debt | 57.64 Million | 52.1 Million | 54.62 Million | 38.94 Million | 25.24 Million | 13.05 Million |
Net Debt | 49.63 Million | 680 Thousand | 15.43 Million | 2.95 Million | -30.26 Million | -12.24 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 54.17 Million | 53.06 Million | 53.06 Million | 64.34 Million | 85.07 Million | 85.07 Million |
Total Current Assets | 43.41 Million | 42.39 Million | 42.39 Million | 55.96 Million | 77.76 Million | 77.76 Million |
Cash And Short Term Investments | 11.42 Million | 8.01 Million | 8.01 Million | 23.84 Million | 51.42 Million | 51.42 Million |
Cash and Cash Equivalents | 11.42 Million | 8.01 Million | 8.01 Million | 23.84 Million | 51.42 Million | 51.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.83 Million | 10.43 Million | 10.43 Million | 4.18 Million | 3.65 Million | 3.65 Million |
Inventory | 22.39 Million | 23.94 Million | 23.94 Million | 26.57 Million | 21.43 Million | 21.43 Million |
Other Current Assets | 6.25 Million | -1000.00 | -1000.00 | 1.35 Million | 1.24 Million | 1.24 Million |
Total Non-Current Assets | 10.75 Million | 10.6 Million | 10.6 Million | 8.37 Million | 7.3 Million | 7.3 Million |
Net PPE | 10.11 Million | 9.95 Million | 9.95 Million | 7.46 Million | 6.69 Million | 6.69 Million |
Good Will And Intangible Assets | 85 Thousand | 72 Thousand | 72 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 85 Thousand | 72 Thousand | 72 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 559 Thousand | 579 Thousand | 579 Thousand | 914.99 Thousand | 606.99 Thousand | 606.99 Thousand |
Other Assets | - | 72 Thousand | 72 Thousand | - | 1.00 | 1.00 |
Total Liabilities | 76.71 Million | 96.83 Million | 96.83 Million | 89.02 Million | 83.26 Million | 83.26 Million |
Total Current Liabilities | 17.09 Million | 20.44 Million | 20.44 Million | 29.13 Million | 14.86 Million | 14.86 Million |
Account Payables | 5.4 Million | 9.6 Million | 9.6 Million | 6.66 Million | 6.52 Million | 6.52 Million |
Tax Payables | - | 5.92 Million | 5.92 Million | 806 Thousand | 5.7 Million | 5.7 Million |
Short Term Debt | 1.16 Million | 19.14 Million | 19.14 Million | 16.8 Million | 2.64 Million | 2.64 Million |
Deferred Revenue | 6 Million | -19.14 Million | -19.14 Million | -16.8 Million | -2.64 Million | -2.64 Million |
Other Current Liabilities | 4.52 Million | 10.83 Million | 10.83 Million | 22.47 Million | 8.34 Million | 8.34 Million |
Total Non Current Liabilities | 59.62 Million | 76.38 Million | 76.38 Million | 59.89 Million | 68.4 Million | 68.4 Million |
Long-Term Debt | 57.33 Million | 57.64 Million | 57.64 Million | 42.79 Million | 52.1 Million | 52.1 Million |
Deferred Revenue Non Current | - | - | - | 3.1 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.28 Million | 18.73 Million | 18.73 Million | 14 Million | 16.29 Million | 16.29 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | -22.54 Million | -43.76 Million | -43.76 Million | -24.91 Million | 1.64 Million | 1.64 Million |
Stock Holders Equity | -22.54 Million | -43.76 Million | -43.76 Million | -24.91 Million | 1.64 Million | 1.64 Million |
Common Stock | 1.4 Million | 992 Thousand | 992 Thousand | 914 Thousand | 907 Thousand | 907 Thousand |
Retained Earnings | -73.25 Million | -55.09 Million | -55.09 Million | -27.9 Million | -68.9 Million | -68.9 Million |
Accumulated other comprehensive income | 18.01 Million | 18.13 Million | 18.13 Million | 70 Thousand | 49.99 Thousand | 49.99 Thousand |
Common Stock Equity | -22.54 Million | -43.76 Million | -43.76 Million | -24.91 Million | 1.64 Million | 1.64 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 613 Thousand | 613 Thousand | 1.02 Million | 737 Thousand | 737 Thousand |
Total Debt | 58.5 Million | 57.64 Million | 57.64 Million | 42.79 Million | 52.1 Million | 52.1 Million |
Net Debt | 47.08 Million | 49.63 Million | 49.63 Million | 18.94 Million | 680 Thousand | 680 Thousand |
CPORF
IXU
134790
0129
601086
PRDGF