Element 25 Limited (E25.AX)
AUD 0.26
(-1.89%)
AUD 0.26
(-1.89%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13.29 Million | 33.46 Million | 21.1 Million | 34.94 Thousand | 53.64 Thousand | 35.66 Thousand |
| Cost of Revenue | 31.15 Million | 54.82 Million | 36.19 Million | 505.55 Thousand | 5556.00 | 4251.00 |
| Gross Profit | -17.85 Million | -21.35 Million | -15.09 Million | -470.6 Thousand | 48.08 Thousand | 31.41 Thousand |
| Operating Expenses | -15.78 Million | 4.58 Million | 2.45 Million | 7.09 Million | 4.73 Million | 5.06 Million |
| Selling, General and Administrative Expenses | 3.66 Million | 4.58 Million | 2.45 Million | 7.09 Million | 4.73 Million | 5.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.04 Million | -513.04 Thousand | 1.13 Million | 2.91 Million | 1.4 Million |
| Cost and Expenses | 34.82 Million | 59.4 Million | 38.64 Million | 7.59 Million | 4.74 Million | 5.06 Million |
| Operating Income | -21.52 Million | -25.94 Million | -17.54 Million | -7.59 Million | -4.74 Million | -5.06 Million |
| Interest Expense | 64.01 Thousand | 65.7 Thousand | 79.03 Thousand | 66.6 Thousand | - | - |
| Income Tax Expense | 188.00 | -3.00 | -1.00 | -636.51 Thousand | -615.46 Thousand | -208.65 Thousand |
| Earnings before Tax | -21.51 Million | -24.87 Million | -18.1 Million | -7.13 Million | -2.43 Million | -3.84 Million |
| Net Income | -21.51 Million | -24.87 Million | -18.1 Million | -6.49 Million | -1.82 Million | -3.63 Million |
| Earnings Per Share Basic | -0.10 | -0.14 | -0.12 | -0.05 | -0.02 | -0.04 |
| Earnings Per Share Diluted | -0.10 | -0.14 | -0.12 | -0.05 | -0.02 | -0.04 |
| Weighted Average Shares Outstanding | 218.11 Million | 174.49 Million | 151.13 Million | 130.87 Million | 93.48 Million | 84.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 218.11 Million | 174.49 Million | 151.13 Million | 130.87 Million | 93.48 Million | 84.24 Million |
| Gross Margin | -1.34 | -0.64 | -0.72 | -13.47 | 0.90 | 0.88 |
| EBIT Margin | -1.47 | -0.70 | -0.72 | -202.94 | -88.27 | -142.00 |
| Profit Margin | -1.62 | -0.74 | -0.86 | -185.85 | -33.95 | -101.88 |
| EBITDA | -19.56 Million | -22.45 Million | -15.62 Million | -6.55 Million | -2.43 Million | -3.83 Million |
| Earnings Before Tax Margin | -1.62 | -0.78 | -0.83 | -217.41 | -88.37 | -142.12 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 8.73 Million | 4.56 Million | 22.49 Million | 33.46 Million | 10.97 Million | 15.85 Million |
| Cost of Revenue | 15.54 Million | 15.04 Million | 34.19 Million | 54.82 Million | 21.34 Million | 20.39 Million |
| Gross Profit | -6.81 Million | -10.47 Million | -11.7 Million | -21.35 Million | -10.36 Million | -4.54 Million |
| Operating Expenses | 1.44 Million | 3.29 Million | 2.32 Million | 4.58 Million | 1.54 Million | 1.14 Million |
| Selling, General and Administrative Expenses | 1.44 Million | 3.4 Million | 2.32 Million | - | 1.54 Million | 1.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 1.04 Million | - | - |
| Cost and Expenses | 16.99 Million | 18.33 Million | 36.52 Million | 59.4 Million | 22.88 Million | 21.53 Million |
| Operating Income | -8.26 Million | -13.88 Million | -14.03 Million | -25.94 Million | -11.9 Million | -5.68 Million |
| Interest Expense | 43.15 Thousand | 20.85 Thousand | 46.6 Thousand | 65.7 Thousand | 19.1 Thousand | 47.81 Thousand |
| Income Tax Expense | 188.00 | -4.00 | -4.00 | -3.00 | 1.00 | 1.00 |
| Earnings before Tax | -7.72 Million | -13.79 Million | -13.88 Million | -24.87 Million | -10.99 Million | -6.25 Million |
| Net Income | -7.72 Million | -13.79 Million | -13.88 Million | -24.87 Million | -10.99 Million | -6.25 Million |
| Earnings Per Share Basic | -0.04 | -0.06 | -0.07 | - | -0.07 | -0.04 |
| Earnings Per Share Diluted | -0.04 | -0.06 | -0.07 | - | -0.07 | -0.04 |
| Weighted Average Shares Outstanding | 219.53 Million | 217.21 Million | 194.32 Million | 174.49 Million | 154.57 Million | 152.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 219.53 Million | 217.21 Million | 194.32 Million | 174.49 Million | 154.57 Million | 152.71 Million |
| Gross Margin | -0.78 | -2.29 | -0.52 | -0.64 | -0.94 | -0.29 |
| EBIT Margin | -0.81 | -2.80 | -0.57 | - | -0.98 | -0.28 |
| Profit Margin | -0.88 | -3.02 | -0.62 | -0.74 | -1.00 | -0.39 |
| EBITDA | -7.04 Million | -12.8 Million | -12.84 Million | - | -10.73 Million | -4.38 Million |
| Earnings Before Tax Margin | -0.95 | -3.04 | -0.62 | -0.78 | -1.08 | -0.36 |
CDW
FULC
SN
IAC
6857
2181