AUD 0.22
(-2.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 65.18 Million | 68.06 Million | 60.91 Million | 68.97 Million | 8.19 Million | 8.84 Million |
Total Current Assets | 20.36 Million | 42.64 Million | 35.35 Million | 44.37 Million | 8.18 Million | 8.82 Million |
Cash And Short Term Investments | 11.57 Million | 29.53 Million | 16.98 Million | 38.15 Million | 6.99 Million | 8.75 Million |
Cash and Cash Equivalents | 11.32 Million | 28.88 Million | 14.92 Million | 34.82 Million | 2.69 Million | 2.55 Million |
Short Term Investments | 243.15 Thousand | 651.44 Thousand | 2.05 Million | 3.32 Million | 4.3 Million | 6.2 Million |
Net Receivables | 616.43 Thousand | 348.46 Thousand | 6.54 Million | 563.68 Thousand | 1.17 Million | 66.22 Thousand |
Inventory | 7.94 Million | 12.13 Million | 11.48 Million | 5.43 Million | - | -6.26 Million |
Other Current Assets | 237.6 Thousand | 627.09 Thousand | 339.54 Thousand | 223.85 Thousand | 10.64 Thousand | 6.27 Million |
Total Non-Current Assets | 44.81 Million | 25.41 Million | 25.56 Million | 24.59 Million | 6868.00 | 12.15 Thousand |
Net PPE | 42.55 Million | 23.99 Million | 24.44 Million | 23.71 Million | 6868.00 | 12.15 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 528.56 Thousand | 528.56 Thousand | 628.53 Thousand | 783.21 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.73 Million | 890.34 Thousand | 489.54 Thousand | 94.02 Thousand | -6868.00 | -12.15 Thousand |
Other Assets | - | - | 1.00 | - | -0.00 | - |
Total Liabilities | 8.05 Million | 12.63 Million | 15.63 Million | 6.49 Million | 1.34 Million | 1.01 Million |
Total Current Liabilities | 6.37 Million | 10.39 Million | 13.21 Million | 5.71 Million | 1.34 Million | 1.01 Million |
Account Payables | 4.48 Million | 5.76 Million | 4.79 Million | 755.56 Thousand | 566.65 Thousand | 64.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 180.02 Thousand | 367.26 Thousand | 342.96 Thousand | 376.37 Thousand | - | - |
Deferred Revenue | 627.85 Thousand | - | 5.83 Million | - | - | - |
Other Current Liabilities | 1.07 Million | 4.26 Million | 2.24 Million | 4.58 Million | 774.98 Thousand | 954.1 Thousand |
Total Non Current Liabilities | 1.68 Million | 2.23 Million | 2.42 Million | 781.43 Thousand | 808.00 | 249.00 |
Long-Term Debt | - | 180.02 Thousand | 547.28 Thousand | 781.43 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.68 Million | 2.05 Million | 1.87 Million | -1.00 | 808.00 | 249.00 |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | -0.00 | - |
Total Equity | 57.13 Million | 55.42 Million | 45.27 Million | 62.47 Million | 6.84 Million | 7.82 Million |
Stock Holders Equity | 57.13 Million | 55.42 Million | 45.27 Million | 62.47 Million | 6.84 Million | 7.82 Million |
Common Stock | 134.53 Million | 111.44 Million | 77.69 Million | 76.78 Million | 16.4 Million | 15.84 Million |
Retained Earnings | -84.69 Million | -63.17 Million | -38.25 Million | -20.14 Million | -13.65 Million | -11.83 Million |
Accumulated other comprehensive income | 7.29 Million | 7.15 Million | 5.83 Million | 5.83 Million | 4.09 Million | 3.81 Million |
Common Stock Equity | 57.13 Million | 55.42 Million | 45.27 Million | 62.47 Million | 6.84 Million | 7.82 Million |
Capital Lease Obligation | - | 180.02 Thousand | 547.28 Thousand | 781.43 Thousand | - | - |
Total Investments | 771.71 Thousand | 1.18 Million | 2.68 Million | 4.11 Million | 4.3 Million | 6.2 Million |
Total Debt | 180.02 Thousand | 547.28 Thousand | 890.25 Thousand | 1.15 Million | - | - |
Net Debt | -11.14 Million | -28.33 Million | -14.03 Million | -33.66 Million | -2.69 Million | -2.55 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 65.18 Million | 77.16 Million | 68.06 Million | 68.06 Million | 79.77 Million | 54.58 Million |
Total Current Assets | 20.36 Million | 40.27 Million | 42.64 Million | 42.64 Million | 53.24 Million | 30.9 Million |
Cash And Short Term Investments | 11.57 Million | 21.77 Million | 29.53 Million | 29.53 Million | 39.43 Million | 16.98 Million |
Cash and Cash Equivalents | 11.32 Million | 21.37 Million | 28.88 Million | 28.88 Million | 37.35 Million | 14.92 Million |
Short Term Investments | 243.15 Thousand | 405.37 Thousand | 651.44 Thousand | 651.44 Thousand | 2.08 Million | 2.05 Million |
Net Receivables | 616.43 Thousand | 3.85 Million | 348.46 Thousand | 348.46 Thousand | 4.17 Million | 6.54 Million |
Inventory | 7.94 Million | 14.64 Million | 12.13 Million | 12.13 Million | 9.17 Million | 7.03 Million |
Other Current Assets | 237.6 Thousand | 405.37 Thousand | 627.09 Thousand | 627.09 Thousand | 462.71 Thousand | 339.54 Thousand |
Total Non-Current Assets | 44.81 Million | 36.88 Million | 25.41 Million | 25.41 Million | 26.53 Million | 23.68 Million |
Net PPE | 42.55 Million | 36.3 Million | 23.99 Million | 23.99 Million | 25.19 Million | 22.56 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 528.56 Thousand | 578.56 Thousand | 528.56 Thousand | 528.56 Thousand | 488.56 Thousand | 628.53 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.73 Million | - | 890.34 Thousand | 890.34 Thousand | 848.78 Thousand | 489.54 Thousand |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 8.05 Million | 12.4 Million | 12.63 Million | 12.63 Million | 10 Million | 8.75 Million |
Total Current Liabilities | 6.37 Million | 10.32 Million | 10.39 Million | 10.39 Million | 6.22 Million | 8.2 Million |
Account Payables | 4.48 Million | 3.72 Million | 5.76 Million | 5.76 Million | 932.99 Thousand | 4.79 Million |
Tax Payables | - | - | - | - | 30.46 Thousand | - |
Short Term Debt | 180.02 Thousand | 349.12 Thousand | 367.26 Thousand | 367.26 Thousand | 355.03 Thousand | 342.96 Thousand |
Deferred Revenue | 627.85 Thousand | 3.16 Million | - | - | 30.46 Thousand | - |
Other Current Liabilities | 1.07 Million | 3.08 Million | 4.26 Million | 4.26 Million | 4.9 Million | 3.06 Million |
Total Non Current Liabilities | 1.68 Million | 2.07 Million | 2.23 Million | 2.23 Million | 3.78 Million | 547.28 Thousand |
Long-Term Debt | - | 17.56 Thousand | 180.02 Thousand | 180.02 Thousand | 366.69 Thousand | 547.28 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.68 Million | 2.05 Million | 2.05 Million | 2.05 Million | 3.41 Million | -1.00 |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 57.13 Million | 64.76 Million | 55.42 Million | 55.42 Million | 69.76 Million | 45.83 Million |
Stock Holders Equity | 57.13 Million | 64.76 Million | 55.42 Million | 55.42 Million | 69.76 Million | 45.83 Million |
Common Stock | 134.53 Million | 134.53 Million | 111.44 Million | 111.44 Million | 111.46 Million | 77.69 Million |
Retained Earnings | -84.69 Million | -76.97 Million | -63.17 Million | -63.17 Million | -48.73 Million | -37.69 Million |
Accumulated other comprehensive income | 7.29 Million | 7.2 Million | 7.15 Million | 7.15 Million | 7.04 Million | 5.83 Million |
Common Stock Equity | 57.13 Million | 64.76 Million | 55.42 Million | 55.42 Million | 69.76 Million | 45.83 Million |
Capital Lease Obligation | - | 366.69 Thousand | 180.02 Thousand | 180.02 Thousand | 366.69 Thousand | 547.28 Thousand |
Total Investments | 771.71 Thousand | 405.37 Thousand | 1.18 Million | 1.18 Million | 2.57 Million | 2.68 Million |
Total Debt | 180.02 Thousand | 17.56 Thousand | 547.28 Thousand | 547.28 Thousand | 721.73 Thousand | 890.25 Thousand |
Net Debt | -11.14 Million | -21.35 Million | -28.33 Million | -28.33 Million | -36.62 Million | -14.03 Million |
CDW
FULC
SN
IAC
6857
2181