USD 94.92
(-5.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 4.25 Billion | 3.71 Billion | 3.72 Billion | 2.75 Billion |
Cost of Revenue | 2.36 Billion | 2.3 Billion | 2.28 Billion | 1.49 Billion |
Gross Profit | 1.88 Billion | 1.41 Billion | 1.43 Billion | 1.25 Billion |
Operating Expenses | 1.42 Billion | 1.08 Billion | 999.92 Million | 788 Million |
Selling, General and Administrative Expenses | 1.18 Billion | 873.16 Million | 799.28 Million | 628.37 Million |
Research and Development Expenses | 242.5 Million | 215.66 Million | 200.64 Million | 159.63 Million |
Other Expenses | - | 7.63 Million | -7.64 Million | -5.69 Million |
Cost and Expenses | 3.79 Billion | 3.39 Billion | 3.28 Billion | 2.28 Billion |
Operating Income | 373.56 Million | 321.37 Million | 438.25 Million | 465.43 Million |
Interest Expense | 44.9 Million | 27.02 Million | 16.28 Million | 40.27 Million |
Income Tax Expense | 126.15 Million | 69.63 Million | 83.21 Million | 92.26 Million |
Earnings before Tax | 293.22 Million | 301.98 Million | 414.32 Million | 419.46 Million |
Net Income | 167.07 Million | 177.55 Million | 331.11 Million | 327.19 Million |
Earnings Per Share Basic | 1.20 | 1.28 | 2.38 | 2.35 |
Earnings Per Share Diluted | 1.20 | 1.28 | 2.38 | 2.35 |
Weighted Average Shares Outstanding | 139.02 Million | 138.98 Million | 138.98 Million | 138.98 Million |
Weighted Average Shares Outstanding (Diluted) | 139.42 Million | 138.98 Million | 138.98 Million | 138.98 Million |
Gross Margin | 0.44 | 0.38 | 0.39 | 0.46 |
EBIT Margin | 0.10 | 0.11 | 0.14 | 0.20 |
Profit Margin | 0.04 | 0.05 | 0.09 | 0.12 |
EBITDA | 441.95 Million | 415.71 Million | 508.79 Million | 537.82 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.12 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.42 Billion | 1.24 Billion | 1.06 Billion | 4.25 Billion | 1.37 Billion | 1.07 Billion |
Cost of Revenue | 737.44 Million | 653.64 Million | 545.49 Million | 2.36 Billion | 754.6 Million | 583.12 Million |
Gross Profit | 689.11 Million | 595.01 Million | 520.72 Million | 1.88 Billion | 622.89 Million | 487.49 Million |
Operating Expenses | 479.82 Million | 491.17 Million | 364.44 Million | 1.42 Billion | 522.14 Million | 392.94 Million |
Selling, General and Administrative Expenses | 386.92 Million | 403.03 Million | 296.76 Million | - | 453.18 Million | 332.25 Million |
Research and Development Expenses | 92.89 Million | 88.14 Million | 67.68 Million | - | 68.95 Million | 60.69 Million |
Other Expenses | - | 689 Thousand | 3.24 Million | -35.42 Million | 5.88 Million | -5.86 Million |
Cost and Expenses | 1.21 Billion | 1.14 Billion | 909.94 Million | 3.79 Billion | 1.27 Billion | 976.06 Million |
Operating Income | 209.29 Million | 103.83 Million | 156.28 Million | 455.84 Million | 100.75 Million | 94.54 Million |
Interest Expense | 16.91 Million | 14.84 Million | 14.72 Million | 44.9 Million | 16.38 Million | 13 Million |
Income Tax Expense | 42.04 Million | 21.63 Million | 33.85 Million | 126.15 Million | 40.93 Million | 56.95 Million |
Earnings before Tax | 174.37 Million | 89.68 Million | 143.46 Million | 293.22 Million | 90.25 Million | 75.68 Million |
Net Income | 132.32 Million | 68.04 Million | 109.61 Million | 167.07 Million | 49.32 Million | 18.72 Million |
Earnings Per Share Basic | 0.94 | 0.49 | 0.79 | - | 0.35 | 0.13 |
Earnings Per Share Diluted | 0.94 | 0.48 | 0.78 | - | 0.35 | 0.13 |
Weighted Average Shares Outstanding | 140.11 Million | 139.88 Million | 139.44 Million | 139.02 Million | 139.06 Million | 138.98 Million |
Weighted Average Shares Outstanding (Diluted) | 141.3 Million | 140.92 Million | 140.7 Million | 139.42 Million | 140.28 Million | 138.98 Million |
Gross Margin | 0.48 | 0.48 | 0.49 | 0.44 | 0.45 | 0.46 |
EBIT Margin | 0.16 | 0.11 | 0.17 | - | 0.09 | 0.11 |
Profit Margin | 0.09 | 0.05 | 0.10 | 0.04 | 0.04 | 0.02 |
EBITDA | 221.12 Million | 133.06 Million | 184.1 Million | - | 127.18 Million | 114.28 Million |
Earnings Before Tax Margin | 0.15 | 0.08 | 0.15 | 0.11 | 0.07 | 0.09 |
4167
CORT
3242
E25
CDW
FULC