CDW Corporation (CDW)
USD 154.86
(1.86%)
USD 154.86
(1.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 21.37 Billion | 23.74 Billion | 20.82 Billion | 18.46 Billion | 18.03 Billion | 16.24 Billion |
| Cost of Revenue | 16.56 Billion | 19.06 Billion | 17.25 Billion | 15.25 Billion | 14.99 Billion | 13.53 Billion |
| Gross Profit | 4.8 Billion | 4.68 Billion | 3.56 Billion | 3.21 Billion | 3.03 Billion | 2.7 Billion |
| Operating Expenses | 3.12 Billion | 2.95 Billion | 2.14 Billion | 2.03 Billion | 1.9 Billion | 1.71 Billion |
| Selling, General and Administrative Expenses | 2.97 Billion | 2.95 Billion | 2.14 Billion | 2.03 Billion | 1.9 Billion | 1.71 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -11.7 Million | 29.7 Million | -22 Million | -24.5 Million | 1.8 Million |
| Cost and Expenses | 19.69 Billion | 22.01 Billion | 19.4 Billion | 17.28 Billion | 16.89 Billion | 15.25 Billion |
| Operating Income | 1.68 Billion | 1.73 Billion | 1.41 Billion | 731.6 Million | 842 Million | 987.3 Million |
| Interest Expense | 226.6 Million | 235.7 Million | 150.9 Million | 154.9 Million | 159.4 Million | 148.6 Million |
| Income Tax Expense | 345.9 Million | 373.3 Million | 309.2 Million | 213.8 Million | 212.9 Million | 197.5 Million |
| Earnings before Tax | 1.45 Billion | 1.48 Billion | 1.29 Billion | 1 Billion | 949.7 Million | 840.5 Million |
| Net Income | 1.1 Billion | 1.11 Billion | 988.6 Million | 788.5 Million | 736.8 Million | 643 Million |
| Earnings Per Share Basic | 8.20 | 8.24 | 7.14 | 5.53 | 5.08 | 4.26 |
| Earnings Per Share Diluted | 8.10 | 8.14 | 7.04 | 5.45 | 4.99 | 4.19 |
| Weighted Average Shares Outstanding | 134.6 Million | 135.2 Million | 138.5 Million | 142.6 Million | 145.1 Million | 150.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 136.3 Million | 137 Million | 140.5 Million | 144.8 Million | 147.8 Million | 153.6 Million |
| Gross Margin | 0.22 | 0.20 | 0.17 | 0.17 | 0.17 | 0.17 |
| EBIT Margin | 0.09 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| EBITDA | 1.94 Billion | 2.01 Billion | 1.64 Billion | 1.58 Billion | 1.37 Billion | 1.25 Billion |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.07 | 0.04 | 0.05 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.51 Billion | 5.42 Billion | 4.87 Billion | 5.01 Billion | 21.37 Billion | 5.62 Billion |
| Cost of Revenue | 4.31 Billion | 4.24 Billion | 3.8 Billion | 3.82 Billion | 16.56 Billion | 4.4 Billion |
| Gross Profit | 1.2 Billion | 1.18 Billion | 1.06 Billion | 1.19 Billion | 4.8 Billion | 1.22 Billion |
| Operating Expenses | 719.1 Million | 749.1 Million | 734.6 Million | 757 Million | 3.12 Billion | 749.3 Million |
| Selling, General and Administrative Expenses | 719.1 Million | 749.1 Million | 734.6 Million | 718.8 Million | - | 749.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.2 Million | -1.1 Million | -100 Thousand | -38.2 Million | -154.4 Million | -1.2 Million |
| Cost and Expenses | 5.03 Billion | 4.98 Billion | 4.54 Billion | 4.58 Billion | 19.69 Billion | 5.14 Billion |
| Operating Income | 481.6 Million | 434 Million | 328.7 Million | 435 Million | 1.68 Billion | 478.4 Million |
| Interest Expense | 54.4 Million | 52.3 Million | 51.3 Million | 53.3 Million | 226.6 Million | 57.4 Million |
| Income Tax Expense | 111.2 Million | 98.6 Million | 60.5 Million | 84.6 Million | 345.9 Million | 104.3 Million |
| Earnings before Tax | 427.6 Million | 379.7 Million | 276.6 Million | 380.7 Million | 1.45 Billion | 419.8 Million |
| Net Income | 316.4 Million | 281.1 Million | 216.1 Million | 296.1 Million | 1.1 Billion | 315.5 Million |
| Earnings Per Share Basic | 2.37 | 2.10 | 1.61 | 2.21 | - | 2.35 |
| Earnings Per Share Diluted | 2.34 | 2.07 | 1.59 | 2.18 | - | 2.32 |
| Weighted Average Shares Outstanding | 133.5 Million | 134.1 Million | 134.4 Million | 134.1 Million | 134.6 Million | 134.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 134.9 Million | 135.6 Million | 136 Million | 135.9 Million | 136.3 Million | 135.9 Million |
| Gross Margin | 0.22 | 0.22 | 0.22 | 0.24 | 0.22 | 0.22 |
| EBIT Margin | 0.10 | 0.09 | 0.08 | 0.09 | - | 0.08 |
| Profit Margin | 0.06 | 0.05 | 0.04 | 0.06 | 0.05 | 0.06 |
| EBITDA | 551.1 Million | 503.4 Million | 396 Million | 435 Million | - | 477.2 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.07 | 0.09 | 0.08 | 0.08 |
FULC
SN
4167
6857
2181
E25