JPY 8690.0
(-0.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 486.5 Billion | 560.19 Billion | 416.9 Billion | 312.78 Billion | 275.89 Billion | 282.45 Billion |
Cost of Revenue | 240.47 Billion | 241.13 Billion | 180.99 Billion | 144.49 Billion | 119.39 Billion | 128.41 Billion |
Gross Profit | 246.03 Billion | 319.06 Billion | 235.9 Billion | 168.29 Billion | 156.49 Billion | 154.03 Billion |
Operating Expenses | 164.4 Billion | 151.37 Billion | 121.17 Billion | 97.56 Billion | 97.78 Billion | 89.37 Billion |
Selling, General and Administrative Expenses | 141.17 Billion | 152.04 Billion | 121.13 Billion | 105.87 Billion | 97.75 Billion | 93.1 Billion |
Research and Development Expenses | 65.5 Billion | 60.1 Billion | 48.4 Billion | 42.67 Billion | 40.07 Billion | 37.85 Billion |
Other Expenses | -47.71 Billion | - | 41 Million | -8.3 Billion | 38 Million | -3.72 Billion |
Cost and Expenses | 399.44 Billion | 392.5 Billion | 302.16 Billion | 242.06 Billion | 217.18 Billion | 217.79 Billion |
Operating Income | 87.06 Billion | 167.68 Billion | 114.73 Billion | 70.72 Billion | 58.7 Billion | 64.66 Billion |
Interest Expense | 4.7 Billion | 875 Million | 303 Million | 1.87 Billion | 1.17 Billion | 77 Million |
Income Tax Expense | 15.88 Billion | 40.87 Billion | 29.04 Billion | -169 Million | 5.04 Billion | 9.21 Billion |
Earnings before Tax | 78.17 Billion | 171.27 Billion | 116.34 Billion | 69.61 Billion | 58.57 Billion | 66.21 Billion |
Net Income | 62.29 Billion | 130.4 Billion | 87.3 Billion | 69.78 Billion | 53.53 Billion | 56.99 Billion |
Earnings Per Share Basic | 84.45 | 174.35 | 112.39 | 88.47 | 67.53 | 71.84 |
Earnings Per Share Diluted | 84.16 | 173.67 | 111.82 | 87.96 | 67.24 | 71.75 |
Weighted Average Shares Outstanding | 737.59 Million | 747.91 Million | 776.77 Million | 788.83 Million | 792.72 Million | 793.31 Million |
Weighted Average Shares Outstanding (Diluted) | 740.12 Million | 750.82 Million | 780.75 Million | 793.42 Million | 796.11 Million | 794.34 Million |
Gross Margin | 0.51 | 0.57 | 0.57 | 0.54 | 0.57 | 0.55 |
EBIT Margin | 0.24 | 0.35 | 0.32 | 0.27 | 0.26 | 0.25 |
Profit Margin | 0.13 | 0.23 | 0.21 | 0.22 | 0.19 | 0.20 |
EBITDA | 116.73 Billion | 189.08 Billion | 129.7 Billion | 81.55 Billion | 69.62 Billion | 71.25 Billion |
Earnings Before Tax Margin | 0.18 | 0.30 | 0.28 | 0.23 | 0.21 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 190.48 Billion | 138.72 Billion | 135.76 Billion | 486.5 Billion | 133.23 Billion | 116.26 Billion |
Cost of Revenue | 80.39 Billion | 61.81 Billion | 66.12 Billion | 258.26 Billion | 65.84 Billion | 58.2 Billion |
Gross Profit | 110.09 Billion | 76.9 Billion | 69.63 Billion | 228.24 Billion | 67.38 Billion | 58.05 Billion |
Operating Expenses | 46.83 Billion | 45.58 Billion | 41.18 Billion | 140.57 Billion | 40.55 Billion | 37.05 Billion |
Selling, General and Administrative Expenses | 46.83 Billion | 45.54 Billion | 23.78 Billion | - | 40.61 Billion | 40.26 Billion |
Research and Development Expenses | - | - | 17.4 Billion | - | 16.7 Billion | 16.5 Billion |
Other Expenses | - | 39 Million | - | - | - | - |
Cost and Expenses | 127.22 Billion | 107.4 Billion | 107.31 Billion | 398.84 Billion | 106.4 Billion | 95.26 Billion |
Operating Income | 63.25 Billion | 31.32 Billion | 28.44 Billion | 87.66 Billion | 26.83 Billion | 21 Billion |
Interest Expense | 2.49 Billion | 676 Million | 1.3 Billion | 4.7 Billion | 902 Million | 896 Million |
Income Tax Expense | 15.24 Billion | 8.05 Billion | 3.45 Billion | 15.88 Billion | 5.04 Billion | 3.62 Billion |
Earnings before Tax | 60.71 Billion | 31.93 Billion | 18.6 Billion | 78.17 Billion | 26.25 Billion | 20.35 Billion |
Net Income | 45.47 Billion | 23.87 Billion | 15.14 Billion | 62.29 Billion | 21.2 Billion | 16.73 Billion |
Earnings Per Share Basic | 61.57 | 32.35 | 20.51 | - | 28.74 | 22.69 |
Earnings Per Share Diluted | 61.57 | 32.25 | 20.45 | - | 28.66 | 22.62 |
Weighted Average Shares Outstanding | 738.5 Million | 740.24 Million | 738.41 Million | 737.56 Million | 737.74 Million | 737.72 Million |
Weighted Average Shares Outstanding (Diluted) | 738.5 Million | 740.24 Million | 740.69 Million | 740.12 Million | 739.94 Million | 739.88 Million |
Gross Margin | 0.58 | 0.55 | 0.51 | 0.47 | 0.51 | 0.50 |
EBIT Margin | 0.37 | 0.28 | 0.26 | - | 0.25 | 0.24 |
Profit Margin | 0.24 | 0.17 | 0.11 | 0.13 | 0.16 | 0.14 |
EBITDA | 70.69 Billion | 38.42 Billion | 35.41 Billion | - | 33.79 Billion | 27.72 Billion |
Earnings Before Tax Margin | 0.33 | 0.23 | 0.21 | 0.18 | 0.20 | 0.18 |
2181
E25
CDW
PVT
BR
IAC