USD 42.21
(-4.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.36 Billion | 5.23 Billion | 3.69 Billion | 2.76 Billion | 4.75 Billion | 2.53 Billion |
Cost of Revenue | 1.34 Billion | 1.92 Billion | 1.3 Billion | 726.14 Million | 1.12 Billion | 501.15 Million |
Gross Profit | 3.02 Billion | 3.31 Billion | 2.39 Billion | 2.03 Billion | 3.62 Billion | 2.03 Billion |
Operating Expenses | 3.28 Billion | 3.67 Billion | 2.52 Billion | 2.31 Billion | 3.04 Billion | 1.99 Billion |
Selling, General and Administrative Expenses | 2.46 Billion | 2.9 Billion | 2.15 Billion | 1.91 Billion | 2.51 Billion | 1.66 Billion |
Research and Development Expenses | 334.49 Million | 332.87 Million | 220.12 Million | 204.55 Million | 345.41 Million | 177.29 Million |
Other Expenses | 480.06 Million | 438.7 Million | 149.85 Million | 195.66 Million | 180.99 Million | -3.82 Million |
Cost and Expenses | 4.62 Billion | 5.59 Billion | 3.82 Billion | 3.03 Billion | 4.17 Billion | 2.49 Billion |
Operating Income | 258.31 Million | -362.01 Million | -17.6 Million | -272.51 Million | 581.33 Million | 35.83 Million |
Interest Expense | 157.63 Million | 110.16 Million | 34.26 Million | 16.16 Million | 153.56 Million | 13.05 Million |
Income Tax Expense | 108.81 Million | -331.08 Million | 140.83 Million | -45.7 Million | -49.3 Million | 13.2 Million |
Earnings before Tax | 367.13 Million | -1.52 Billion | 737.41 Million | 244.16 Million | 494.51 Million | 305.57 Million |
Net Income | 265.94 Million | -1.19 Billion | 597.54 Million | 269.72 Million | 431.13 Million | 246.77 Million |
Earnings Per Share Basic | 3.08 | -13.84 | 6.70 | 3.16 | 5.06 | 2.90 |
Earnings Per Share Diluted | 2.97 | -13.84 | 6.31 | 2.97 | 5.06 | 2.90 |
Weighted Average Shares Outstanding | 83.56 Million | 86.35 Million | 86.22 Million | 85.35 Million | 85.13 Million | 85.13 Million |
Weighted Average Shares Outstanding (Diluted) | 86.46 Million | 86.35 Million | 91.82 Million | 90.94 Million | 85.13 Million | 85.13 Million |
Gross Margin | 0.69 | 0.63 | 0.65 | 0.74 | 0.76 | 0.80 |
EBIT Margin | 0.25 | -0.03 | 0.04 | -0.03 | 0.17 | 0.08 |
Profit Margin | 0.06 | -0.23 | 0.16 | 0.10 | 0.09 | 0.10 |
EBITDA | 1.09 Billion | -906.44 Million | 949.66 Million | 486.01 Million | 138.73 Million | 190.6 Million |
Earnings Before Tax Margin | 0.06 | -0.07 | -0.00 | -0.10 | 0.12 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 949.52 Million | 929.68 Million | 4.36 Billion | 1.05 Billion | 1.11 Billion | 1.11 Billion |
Cost of Revenue | 337.66 Million | 271.96 Million | 1.81 Billion | 469.56 Million | 342.35 Million | 353.07 Million |
Gross Profit | 611.86 Million | 657.71 Million | 2.55 Billion | 588.46 Million | 768.98 Million | 758.51 Million |
Operating Expenses | 623.86 Million | 716.89 Million | 2.8 Billion | 625.42 Million | 801.72 Million | 813.98 Million |
Selling, General and Administrative Expenses | 545.7 Million | 556.59 Million | - | 541.83 Million | 617.86 Million | 632.12 Million |
Research and Development Expenses | 78.15 Million | 86.99 Million | - | 83.59 Million | 79.71 Million | 86.39 Million |
Other Expenses | -98 Thousand | -760 Thousand | 7.59 Million | 164.67 Million | 104.14 Million | 1.83 Million |
Cost and Expenses | 961.52 Million | 988.85 Million | 4.61 Billion | 1.09 Billion | 1.14 Billion | 1.16 Billion |
Operating Income | -11.99 Million | -59.17 Million | -252.28 Million | -36.95 Million | -32.73 Million | -55.47 Million |
Interest Expense | 39.51 Million | 39.71 Million | 157.63 Million | 40.22 Million | -40.15 Million | 39.07 Million |
Income Tax Expense | -34.63 Million | 54.68 Million | 108.81 Million | 112.45 Million | -120.32 Million | -24.29 Million |
Earnings before Tax | -176.1 Million | 99.66 Million | 367.13 Million | 439.1 Million | -510.86 Million | -115.92 Million |
Net Income | -142.23 Million | 45.03 Million | 265.94 Million | 327.75 Million | -390.53 Million | -89.04 Million |
Earnings Per Share Basic | -1.71 | 0.52 | - | 3.71 | -4.72 | -1.07 |
Earnings Per Share Diluted | -1.71 | 0.51 | - | 3.70 | -4.72 | -1.07 |
Weighted Average Shares Outstanding | 83.1 Million | 86.59 Million | 83.56 Million | 85.9 Million | 82.82 Million | 83.08 Million |
Weighted Average Shares Outstanding (Diluted) | 83.1 Million | 88.29 Million | 86.46 Million | 86.17 Million | 82.82 Million | 83.08 Million |
Gross Margin | 0.64 | 0.71 | 0.58 | 0.56 | 0.69 | 0.68 |
EBIT Margin | 0.06 | 0.04 | - | 0.12 | -0.03 | 0.05 |
Profit Margin | -0.15 | 0.05 | 0.06 | 0.31 | -0.35 | -0.08 |
EBITDA | 58.15 Million | 34.96 Million | - | 127.71 Million | -32.73 Million | 59.16 Million |
Earnings Before Tax Margin | -0.01 | -0.06 | -0.06 | -0.03 | -0.03 | -0.05 |
6857
2181
E25
605580
PVT
BR