AUD 3.73
(-2.1%)
Breakdown | 2023 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | 229.26 Million | 265.15 Million | 145.2 Million | 85.7 Million | 56 Million |
Cost of Revenue | 8.92 Million | 8.03 Million | 4.96 Million | 7.2 Million | 7.1 Million |
Gross Profit | 220.34 Million | 257.11 Million | 140.24 Million | 78.5 Million | 48.9 Million |
Operating Expenses | 1.39 Million | 729 Thousand | 237 Thousand | 400 Thousand | 399.99 Thousand |
Selling, General and Administrative Expenses | 1.39 Million | 729 Thousand | 237 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -18 Thousand | -7000.00 | 1.86 Million | - | - |
Cost and Expenses | 10.31 Million | 8.76 Million | 5.2 Million | 7.2 Million | 7.1 Million |
Operating Income | 218.94 Million | 256.39 Million | 140 Million | 78.5 Million | 48.9 Million |
Interest Expense | 2.49 Million | 1.07 Million | 253 Thousand | 400 Thousand | - |
Income Tax Expense | 65.25 Million | 77.07 Million | 47.38 Million | 23.6 Million | 14.7 Million |
Earnings before Tax | 217.71 Million | 255.53 Million | 141.64 Million | 78.1 Million | 48.5 Million |
Net Income | 152.45 Million | 178.46 Million | 94.26 Million | 54.5 Million | 33.8 Million |
Earnings Per Share Basic | 0.29 | 0.34 | 0.18 | 0.10 | 0.06 |
Earnings Per Share Diluted | 0.29 | 0.34 | 0.18 | 0.10 | 0.06 |
Weighted Average Shares Outstanding | 528.53 Million | 528.51 Million | 528.46 Million | 528.46 Million | 528.46 Million |
Weighted Average Shares Outstanding (Diluted) | 528.87 Million | 528.85 Million | 528.58 Million | 528.46 Million | 528.46 Million |
Gross Margin | 0.96 | 0.97 | 0.97 | 0.92 | 0.87 |
EBIT Margin | 0.96 | 0.97 | 0.97 | 0.92 | 0.88 |
Profit Margin | 0.66 | 0.67 | 0.65 | 0.64 | 0.60 |
EBITDA | 219.34 Million | 256.78 Million | 140.36 Million | 78.9 Million | 49.3 Million |
Earnings Before Tax Margin | 0.95 | 0.97 | 0.96 | 0.92 | 0.87 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 118.98 Million | 229.26 Million | 132.85 Million | 96.4 Million | 172.3 Million | 265.15 Million |
Cost of Revenue | 4.52 Million | 8.92 Million | 4.58 Million | 4.34 Million | 4.17 Million | 8.03 Million |
Gross Profit | 114.46 Million | 220.34 Million | 128.27 Million | 92.06 Million | 168.13 Million | 257.11 Million |
Operating Expenses | 1.28 Million | 1.39 Million | 858 Thousand | 537 Thousand | 247 Thousand | 729 Thousand |
Selling, General and Administrative Expenses | 1.28 Million | - | 858 Thousand | 537 Thousand | 247 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -18 Thousand | - | - | - | -7000.00 |
Cost and Expenses | 5.81 Million | 10.31 Million | 5.44 Million | 4.87 Million | 4.41 Million | 8.76 Million |
Operating Income | 113.17 Million | 218.94 Million | 127.41 Million | 91.53 Million | 167.88 Million | 256.39 Million |
Interest Expense | 1.65 Million | 2.49 Million | 1.24 Million | 1.25 Million | - | 1.07 Million |
Income Tax Expense | 33.71 Million | 65.25 Million | 37.75 Million | 27.49 Million | 50.31 Million | 77.07 Million |
Earnings before Tax | 112.43 Million | 217.71 Million | 126.83 Million | 90.87 Million | 167.07 Million | 255.53 Million |
Net Income | 78.72 Million | 152.45 Million | 89.07 Million | 63.38 Million | 116.76 Million | 178.46 Million |
Earnings Per Share Basic | 0.15 | - | 0.17 | 0.12 | 0.22 | - |
Earnings Per Share Diluted | 0.15 | - | 0.17 | 0.12 | 0.22 | - |
Weighted Average Shares Outstanding | 528.62 Million | 528.53 Million | 528.54 Million | 528.51 Million | 528.53 Million | 528.51 Million |
Weighted Average Shares Outstanding (Diluted) | 529.4 Million | 528.87 Million | 528.72 Million | 529.1 Million | 528.86 Million | 528.85 Million |
Gross Margin | 0.96 | 0.96 | 0.97 | 0.95 | 0.98 | 0.97 |
EBIT Margin | 0.95 | - | 0.96 | 0.95 | 0.98 | - |
Profit Margin | 0.66 | 0.66 | 0.67 | 0.66 | 0.68 | 0.67 |
EBITDA | 113.4 Million | - | 127.61 Million | 91.72 Million | 168.08 Million | - |
Earnings Before Tax Margin | 0.95 | 0.95 | 0.96 | 0.95 | 0.97 | 0.97 |
OTPBF
RAPT3
EDP
CWBK
2670
HOOB