USD 33.0
(0.0%)
Breakdown | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|
Revenue | 2.14 Million | 2.05 Million | 2.05 Million | 2.05 Million | 2.05 Million | 2.05 Million |
Cost of Revenue | 266.92 Thousand | 243.14 Thousand | 260.09 Thousand | 255.55 Thousand | 258.57 Thousand | 259 Thousand |
Gross Profit | 1.87 Million | 1.81 Million | 1.79 Million | 1.79 Million | 1.79 Million | 1.79 Million |
Operating Expenses | 953.31 Thousand | 785.2 Thousand | 1.06 Million | 1 Million | 1.1 Million | 1.06 Million |
Selling, General and Administrative Expenses | 953.31 Thousand | 785.2 Thousand | 1.06 Million | 828.08 Thousand | 895.35 Thousand | 879.81 Thousand |
Research and Development Expenses | - | - | - | 172.74 Thousand | 214.03 Thousand | 183.08 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.22 Million | 1.02 Million | 1.32 Million | 1.25 Million | 1.36 Million | 1.32 Million |
Operating Income | 924.43 Thousand | 1.02 Million | 724.2 Thousand | 797.32 Thousand | 685.75 Thousand | 731.79 Thousand |
Interest Expense | 292.2 Thousand | - | - | 417.02 Thousand | 451.95 Thousand | 483.83 Thousand |
Income Tax Expense | 264.36 Thousand | 164.36 Thousand | 164.92 Thousand | 148.8 Thousand | 85.19 Thousand | 130.45 Thousand |
Earnings before Tax | 632.22 Thousand | 712.06 Thousand | 349.85 Thousand | 353.17 Thousand | 251.59 Thousand | 299.28 Thousand |
Net Income | 367.86 Thousand | 547.69 Thousand | 184.93 Thousand | 204.37 Thousand | 166.39 Thousand | 168.83 Thousand |
Earnings Per Share Basic | 1.37 | 1.78 | 0.68 | 0.74 | 0.58 | 0.58 |
Earnings Per Share Diluted | 1.37 | 1.78 | 0.68 | 0.74 | 0.58 | 0.58 |
Weighted Average Shares Outstanding | 269.38 Thousand | 270 Thousand | 271.87 Thousand | 275.64 Thousand | 287.51 Thousand | 290.96 Thousand |
Weighted Average Shares Outstanding (Diluted) | 269.38 Thousand | 270 Thousand | 271.87 Thousand | 275.64 Thousand | 287.51 Thousand | 290.96 Thousand |
Gross Margin | 0.88 | 0.88 | 0.87 | 0.88 | 0.87 | 0.87 |
EBIT Margin | 0.52 | 0.62 | 0.48 | 0.54 | 0.46 | 0.48 |
Profit Margin | 0.17 | 0.27 | 0.09 | 0.10 | 0.08 | 0.08 |
EBITDA | 1.18 Million | 1.31 Million | 985.67 Thousand | 1.23 Million | 958.17 Thousand | 996.32 Thousand |
Earnings Before Tax Margin | 0.43 | 0.50 | 0.35 | 0.39 | 0.33 | 0.36 |
Breakdown | 2007 Q1 | 2006 FY | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 |
---|---|---|---|---|---|---|
Revenue | 505.12 Thousand | 2.14 Million | 556.51 Thousand | 525.57 Thousand | 509.53 Thousand | 553.05 Thousand |
Cost of Revenue | 50.99 Thousand | 266.92 Thousand | 99.26 Thousand | 50.97 Thousand | 52.82 Thousand | 63.86 Thousand |
Gross Profit | 454.13 Thousand | 1.87 Million | 457.25 Thousand | 474.59 Thousand | 456.71 Thousand | 489.18 Thousand |
Operating Expenses | 210.69 Thousand | 953.31 Thousand | 47.76 Thousand | 280.55 Thousand | 382.96 Thousand | 242.02 Thousand |
Selling, General and Administrative Expenses | 210.69 Thousand | - | 47.76 Thousand | 280.55 Thousand | 382.96 Thousand | 242.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 261.68 Thousand | 1.22 Million | 147.03 Thousand | 331.53 Thousand | 435.78 Thousand | 305.88 Thousand |
Operating Income | 243.44 Thousand | 924.43 Thousand | 409.48 Thousand | 194.03 Thousand | 73.74 Thousand | 247.16 Thousand |
Interest Expense | 65.51 Thousand | 292.2 Thousand | 68.6 Thousand | 71.62 Thousand | 74.57 Thousand | 77.4 Thousand |
Income Tax Expense | 78.12 Thousand | 264.36 Thousand | 132.76 Thousand | 55.18 Thousand | 1356.00 | 75.05 Thousand |
Earnings before Tax | 177.86 Thousand | 632.22 Thousand | 341.05 Thousand | 122.37 Thousand | -914.00 | 169.71 Thousand |
Net Income | 99.74 Thousand | 367.86 Thousand | 208.29 Thousand | 67.18 Thousand | -2270.00 | 94.66 Thousand |
Earnings Per Share Basic | 0.37 | - | 0.78 | 0.25 | -0.01 | 0.35 |
Earnings Per Share Diluted | 0.37 | - | 0.78 | 0.25 | -0.01 | 0.35 |
Weighted Average Shares Outstanding | 268.65 Thousand | 269.38 Thousand | 268.65 Thousand | 269.3 Thousand | 269.78 Thousand | 269.78 Thousand |
Weighted Average Shares Outstanding (Diluted) | 268.65 Thousand | 269.38 Thousand | 269.78 Thousand | 269.3 Thousand | 269.78 Thousand | 269.78 Thousand |
Gross Margin | 0.90 | 0.88 | 0.82 | 0.90 | 0.90 | 0.88 |
EBIT Margin | 0.62 | - | 0.75 | 0.49 | 0.27 | 0.56 |
Profit Margin | 0.20 | 0.17 | 0.37 | 0.13 | -0.00 | 0.17 |
EBITDA | 310.88 Thousand | - | 416.15 Thousand | 257.88 Thousand | 137.24 Thousand | 311.01 Thousand |
Earnings Before Tax Margin | 0.48 | 0.43 | 0.74 | 0.37 | 0.14 | 0.45 |
DRR
OTPBF
RAPT3
ALG
CWBK
2670