USD 50.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2299.21 Billion | 7.54 Billion | 5.38 Billion | 5.1 Billion | 4.74 Billion | 4.1 Billion |
Cost of Revenue | - | - | - | 0.30 | 0.25 | - |
Gross Profit | 2299.21 Billion | 7.54 Billion | 5.38 Billion | 5.1 Billion | 4.74 Billion | 4.1 Billion |
Operating Expenses | 2289.09 Billion | 1.54 Billion | 1.19 Billion | 1.07 Billion | 956.47 Million | 930.99 Million |
Selling, General and Administrative Expenses | 312.02 Billion | 451.16 Billion | 213.4 Billion | 200.52 Billion | 177.77 Billion | 152.87 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1977.06 Billion | -1.54 Billion | -1.19 Billion | -1.07 Billion | -956.47 Million | -930.99 Million |
Cost and Expenses | 3013.09 Billion | 6.09 Billion | 3.72 Billion | 3.98 Billion | 3.38 Billion | 2.81 Billion |
Operating Income | 1020.84 Billion | 1.59 Billion | 1.76 Billion | 1.19 Billion | 1.38 Billion | -2.43 Million |
Interest Expense | 1561.55 Billion | 104.25 Million | 58.1 Million | 57.65 Million | 44.61 Million | 132.64 Billion |
Income Tax Expense | 189.47 Billion | 157.54 Million | 220.84 Million | 148.16 Million | 169.37 Million | 121.15 Million |
Earnings before Tax | 1186.41 Billion | 1.01 Billion | 1.57 Billion | 1 Billion | 1.58 Billion | 1.25 Billion |
Net Income | 988.65 Billion | 890.52 Million | 1.39 Billion | 874.49 Million | 1.39 Billion | 1.13 Billion |
Earnings Per Share Basic | 3694.66 | 1184.38 | 1738.34 | 982.06 | 1595.03 | 1218.06 |
Earnings Per Share Diluted | 3538.32 | 1184.00 | 1738.00 | 982.00 | 1593.00 | 1217.00 |
Weighted Average Shares Outstanding | 267.59 Million | 292.52 Million | 262.06 Million | 264.39 Million | 258.99 Million | 261.56 Million |
Weighted Average Shares Outstanding (Diluted) | 279.41 Million | 268.87 Million | 262.09 Million | 258.54 Million | 261.66 Million | 261.93 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.56 | 0.25 | 0.38 | 0.30 | 0.35 | 0.04 |
Profit Margin | 0.43 | 0.12 | 0.26 | 0.17 | 0.29 | 0.28 |
EBITDA | 1298.41 Billion | - | - | - | - | - |
Earnings Before Tax Margin | 0.44 | 0.21 | 0.33 | 0.23 | 0.29 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.8 Billion | 2.71 Billion | 12.1 Billion | 2.79 Billion | 2.71 Billion | 3.44 Billion |
Cost of Revenue | - | - | - | - | - | 1.00 |
Gross Profit | 2.8 Billion | 2.71 Billion | 12.1 Billion | 2.79 Billion | 2.71 Billion | 3.44 Billion |
Operating Expenses | 495.29 Million | 621.15 Million | 2.18 Billion | 498.03 Million | 506.76 Million | 378.5 Million |
Selling, General and Administrative Expenses | 109.24 Billion | 152.97 Billion | - | 109.77 Billion | 105.68 Billion | 71.1 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -495.29 Million | -621.15 Million | -2.18 Billion | -498.03 Million | -506.76 Million | -378.5 Million |
Cost and Expenses | 1.86 Billion | 1.93 Billion | 8.74 Billion | 2.24 Billion | 1.85 Billion | 2.16 Billion |
Operating Income | 33.31 Million | 12.15 Million | -23.68 Million | -73.22 Million | 902.96 Million | 1.28 Billion |
Interest Expense | 323.17 Billion | 345.5 Billion | 1561.55 Billion | 366.15 Billion | 400.11 Billion | 411.44 Billion |
Income Tax Expense | 185.67 Million | 144.45 Million | 541.9 Million | 198.24 Million | 132.78 Million | 134.79 Million |
Earnings before Tax | 871.18 Million | 782.66 Million | 3.39 Billion | 649.22 Million | 845.29 Million | 1.24 Billion |
Net Income | 718.82 Million | 650.36 Million | 2.82 Billion | 377.75 Million | 756.21 Million | 1.11 Billion |
Earnings Per Share Basic | 2.71 | 2.43 | - | 1.41 | 2.83 | 4.15 |
Earnings Per Share Diluted | 2.71 | 2.43 | - | 1.41 | 2.83 | 4.15 |
Weighted Average Shares Outstanding | 265.34 Million | 267.15 Million | 267.73 Million | 267.37 Million | 267.11 Million | 267.42 Million |
Weighted Average Shares Outstanding (Diluted) | 265.34 Million | 267.15 Million | 267.73 Million | 267.37 Million | 267.13 Million | 267.35 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | 0.03 | - | -0.00 | 0.36 | 0.40 |
Profit Margin | 0.26 | 0.24 | 0.23 | 0.13 | 0.28 | 0.32 |
EBITDA | 122.59 Million | 93.96 Million | - | -431.86 Thousand | 982.14 Million | 1.36 Billion |
Earnings Before Tax Margin | 0.01 | 0.00 | -0.00 | -0.03 | 0.33 | 0.37 |
RAPT3
EDP
APC
2670
HOOB
DRR