Randon S.A. Implementos e Participações (RAPT3.SA)
BRL 8.25
(-3.06%)
BRL 8.25
(-3.06%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.88 Billion | 11.15 Billion | 9.05 Billion | 5.36 Billion | 5.09 Billion | 4.26 Billion |
| Cost of Revenue | 8.09 Billion | 8.52 Billion | 6.78 Billion | 4.01 Billion | 3.83 Billion | 3.25 Billion |
| Gross Profit | 2.79 Billion | 2.62 Billion | 2.26 Billion | 1.35 Billion | 1.25 Billion | 1.01 Billion |
| Operating Expenses | 1.55 Billion | 1.36 Billion | 1.13 Billion | 254.45 Million | 727.9 Million | 575.02 Million |
| Selling, General and Administrative Expenses | 1.42 Billion | 1.25 Billion | 1.06 Billion | 779.54 Million | 702.27 Million | 608.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 102.91 Million | 66.43 Million | -525.08 Million | 25.63 Million | -33.76 Million |
| Cost and Expenses | 9.65 Billion | 9.88 Billion | 7.91 Billion | 4.26 Billion | 4.56 Billion | 3.82 Billion |
| Operating Income | 1.23 Billion | 1.51 Billion | 1.27 Billion | 1.16 Billion | 605.23 Million | 437.49 Million |
| Interest Expense | 639.5 Million | 648.08 Million | 261.74 Million | 147.66 Million | 177.68 Million | 184.07 Million |
| Income Tax Expense | 278.01 Million | 216.2 Million | 110.15 Million | 390.02 Million | 129.09 Million | 92.31 Million |
| Earnings before Tax | 943.31 Million | 881.95 Million | 994.33 Million | 1.23 Billion | 429.64 Million | 319.21 Million |
| Net Income | 381.68 Million | 665.75 Million | 697.87 Million | 664.67 Million | 247.61 Million | 151.71 Million |
| Earnings Per Share Basic | 1.16 | 2.02 | 2.12 | 1.99 | 0.72 | 0.44 |
| Earnings Per Share Diluted | 1.16 | 2.02 | 2.12 | 1.99 | 0.72 | 0.44 |
| Weighted Average Shares Outstanding | 328.29 Million | 328.93 Million | 329.33 Million | 334.8 Million | 342.33 Million | 342.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 328.29 Million | 328.93 Million | 329.33 Million | 334.8 Million | 342.33 Million | 342.33 Million |
| Gross Margin | 0.26 | 0.24 | 0.25 | 0.25 | 0.25 | 0.24 |
| EBIT Margin | 0.17 | 0.16 | 0.17 | 0.25 | 0.15 | 0.15 |
| Profit Margin | 0.04 | 0.06 | 0.08 | 0.12 | 0.05 | 0.04 |
| EBITDA | 1.86 Billion | 1.74 Billion | 1.48 Billion | 1.56 Billion | 804.58 Million | 654.29 Million |
| Earnings Before Tax Margin | 0.11 | 0.14 | 0.14 | 0.22 | 0.12 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.98 Billion | 2.53 Billion | 10.88 Billion | 2.55 Billion | 2.89 Billion | 2.77 Billion |
| Cost of Revenue | 2.17 Billion | 1.85 Billion | 8.09 Billion | 1.97 Billion | 2.19 Billion | 1.99 Billion |
| Gross Profit | 814.56 Million | 686.26 Million | 2.79 Billion | 583.78 Million | 697.28 Million | 779.97 Million |
| Operating Expenses | 416.67 Million | 363.45 Million | 1.55 Billion | 377.14 Million | 370.44 Million | 403.33 Million |
| Selling, General and Administrative Expenses | 416.67 Million | 363.45 Million | - | 377.14 Million | 344.09 Million | 370.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 97.62 Million | - | -136.41 Million | 6.58 Million | - | - |
| Cost and Expenses | 2.58 Billion | 2.21 Billion | 9.65 Billion | 2.34 Billion | 2.56 Billion | 2.4 Billion |
| Operating Income | 397.88 Million | 322.81 Million | 1.23 Billion | 206.64 Million | 568.69 Million | 567.28 Million |
| Interest Expense | 303.94 Million | 127.41 Million | 639.5 Million | 151.29 Million | 330.48 Million | 300.71 Million |
| Income Tax Expense | 115.66 Million | 106.79 Million | 278.01 Million | 43.83 Million | 72.33 Million | 79.57 Million |
| Earnings before Tax | 259.64 Million | 266.58 Million | 943.31 Million | 169.48 Million | 238.21 Million | 266.56 Million |
| Net Income | 86.98 Million | 81.82 Million | 381.68 Million | 55.36 Million | 87.41 Million | 116.79 Million |
| Earnings Per Share Basic | 0.26 | 0.25 | - | 0.17 | 0.27 | 0.36 |
| Earnings Per Share Diluted | 0.27 | 0.25 | - | 0.17 | 0.27 | 0.36 |
| Weighted Average Shares Outstanding | 328.29 Million | 328.29 Million | 328.29 Million | 328.29 Million | 328.29 Million | 328.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 328.29 Million | 328.29 Million | 328.29 Million | 328.29 Million | 328.29 Million | 328.29 Million |
| Gross Margin | 0.27 | 0.27 | 0.26 | 0.23 | 0.24 | 0.28 |
| EBIT Margin | 0.16 | 0.16 | - | 0.11 | 0.22 | 0.23 |
| Profit Margin | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 |
| EBITDA | 478.51 Million | 402.47 Million | - | 289.22 Million | 638.35 Million | 635.29 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.11 | 0.08 | 0.20 | 0.20 |
EDP
APC
CVH
HOOB
DRR
OTPBF