AUD 3.73
(-2.1%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 115.19 Million | 153.49 Million | 89.09 Million |
Total Current Assets | 103.77 Million | 141.76 Million | 79.8 Million |
Cash And Short Term Investments | 29.49 Million | 27.45 Million | 24.2 Million |
Cash and Cash Equivalents | 29.49 Million | 27.45 Million | 24.2 Million |
Short Term Investments | - | - | - |
Net Receivables | 73.72 Million | 113.7 Million | 54.95 Million |
Inventory | 1.00 | 1.00 | - |
Other Current Assets | 558 Thousand | 602 Thousand | 644 Thousand |
Total Non-Current Assets | 11.41 Million | 11.73 Million | 9.28 Million |
Net PPE | 270 Thousand | 255 Thousand | 327 Thousand |
Good Will And Intangible Assets | 8.28 Million | 8.6 Million | 8.9 Million |
Good Will | - | - | - |
Intangible Assets | 8.28 Million | 8.6 Million | 8.9 Million |
Long-Term Investments | - | - | - |
Tax Assets | 1.71 Million | 1.2 Million | - |
Other Non Current Assets | 1.14 Million | 1.67 Million | 52.99 Thousand |
Other Assets | - | - | 1.00 |
Total Liabilities | 23.05 Million | 34.86 Million | 27.37 Million |
Total Current Liabilities | 968 Thousand | 670 Thousand | 11.83 Million |
Account Payables | 109 Thousand | 43 Thousand | 345 Thousand |
Tax Payables | - | - | 10.9 Million |
Short Term Debt | 70 Thousand | 68 Thousand | 67 Thousand |
Deferred Revenue | - | - | 10.9 Million |
Other Current Liabilities | 789 Thousand | 559 Thousand | 521 Thousand |
Total Non Current Liabilities | 22.08 Million | 34.19 Million | 15.53 Million |
Long-Term Debt | 116 Thousand | 180 Thousand | 244 Thousand |
Deferred Revenue Non Current | -20.25 Million | -32.81 Million | -15.28 Million |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 20.25 Million | 32.81 Million | 15.28 Million |
Other Liabilities | - | - | - |
Total Equity | 92.13 Million | 118.62 Million | 61.72 Million |
Stock Holders Equity | 92.13 Million | 118.62 Million | 61.72 Million |
Common Stock | - | - | - |
Retained Earnings | 89.1 Million | 116.76 Million | 60.91 Million |
Accumulated other comprehensive income | 3.03 Million | 1.85 Million | 804 Thousand |
Common Stock Equity | 92.13 Million | 118.62 Million | 61.72 Million |
Capital Lease Obligation | 116 Thousand | 180 Thousand | 244 Thousand |
Total Investments | - | - | - |
Total Debt | 186 Thousand | 248 Thousand | 311 Thousand |
Net Debt | -29.3 Million | -27.2 Million | -23.89 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 102.35 Million | 115.19 Million | 115.19 Million | 80.38 Million | 153.49 Million | 153.49 Million |
Total Current Assets | 91.31 Million | 103.77 Million | 103.77 Million | 69.38 Million | 141.76 Million | 141.76 Million |
Cash And Short Term Investments | 24.93 Million | 29.49 Million | 29.49 Million | 21.48 Million | 27.45 Million | 27.45 Million |
Cash and Cash Equivalents | 24.93 Million | 29.49 Million | 29.49 Million | 21.48 Million | 27.45 Million | 27.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 64.65 Million | 73.72 Million | 73.72 Million | 46.58 Million | 113.7 Million | 113.7 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 1.71 Million | 558 Thousand | 558 Thousand | 1.32 Million | 602 Thousand | 602 Thousand |
Total Non-Current Assets | 11.04 Million | 11.41 Million | 11.41 Million | 10.99 Million | 11.73 Million | 11.73 Million |
Net PPE | 690 Thousand | 270 Thousand | 270 Thousand | 228 Thousand | 255 Thousand | 255 Thousand |
Good Will And Intangible Assets | 8.13 Million | 8.28 Million | 8.28 Million | 8.44 Million | 8.6 Million | 8.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.13 Million | 8.28 Million | 8.28 Million | 8.44 Million | 8.6 Million | 8.6 Million |
Long-Term Investments | -1.00 | - | - | -1.00 | - | - |
Tax Assets | 1.63 Million | 1.71 Million | 1.71 Million | 915 Thousand | 1.2 Million | 1.2 Million |
Other Non Current Assets | 586 Thousand | 1.14 Million | 1.14 Million | 1.4 Million | 1.67 Million | 1.67 Million |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 20.04 Million | 23.05 Million | 23.05 Million | 14.49 Million | 34.86 Million | 34.86 Million |
Total Current Liabilities | 596 Thousand | 968 Thousand | 968 Thousand | 613 Thousand | 670 Thousand | 670 Thousand |
Account Payables | 350 Thousand | 109 Thousand | 768 Thousand | 368 Thousand | 479 Thousand | 43 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 87 Thousand | 70 Thousand | 70 Thousand | 70 Thousand | 68 Thousand | 68 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 159 Thousand | 789 Thousand | 130 Thousand | 175 Thousand | 123 Thousand | 559 Thousand |
Total Non Current Liabilities | 19.44 Million | 22.08 Million | 22.08 Million | 13.88 Million | 34.19 Million | 34.19 Million |
Long-Term Debt | 450 Thousand | 116 Thousand | 116 Thousand | 154 Thousand | 180 Thousand | 180 Thousand |
Deferred Revenue Non Current | -17.36 Million | -20.25 Million | -20.25 Million | -12.81 Million | -32.81 Million | -32.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.36 Million | 20.25 Million | 20.25 Million | 12.81 Million | 32.81 Million | 32.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.31 Million | 92.13 Million | 92.13 Million | 65.88 Million | 118.62 Million | 118.62 Million |
Stock Holders Equity | 82.31 Million | 92.13 Million | 92.13 Million | 65.88 Million | 118.62 Million | 118.62 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 78.74 Million | 89.1 Million | 89.1 Million | 63.44 Million | 116.76 Million | 116.76 Million |
Accumulated other comprehensive income | 3.57 Million | 3.03 Million | 3.03 Million | 2.43 Million | 1.85 Million | 1.85 Million |
Common Stock Equity | 82.31 Million | 92.13 Million | 92.13 Million | 65.88 Million | 118.62 Million | 118.62 Million |
Capital Lease Obligation | 450 Thousand | 116 Thousand | 116 Thousand | 154 Thousand | 180 Thousand | 180 Thousand |
Total Investments | -1.00 | - | - | -1.00 | - | - |
Total Debt | 537 Thousand | 186 Thousand | 186 Thousand | 224 Thousand | 248 Thousand | 248 Thousand |
Net Debt | -24.4 Million | -29.3 Million | -29.3 Million | -21.26 Million | -27.2 Million | -27.2 Million |
OTPBF
RAPT3
EDP
CWBK
2670
HOOB