Dalrymple Bay Infrastructure Limited (DBI.AX)
AUD 3.49
(-0.29%)
AUD 3.49
(-0.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 642.12 Million | 579.12 Million | 453.95 Million | 23.44 Million | 442.5 Million | 411.3 Million |
| Cost of Revenue | 413.07 Million | 388.99 Million | 348.34 Million | 13.47 Million | 281.6 Million | 250.4 Million |
| Gross Profit | 229.04 Million | 190.13 Million | 105.6 Million | 9.97 Million | 160.9 Million | 160.9 Million |
| Operating Expenses | -62.41 Million | 337 Million | 263.31 Million | 1.48 Million | 18.2 Million | 20.1 Million |
| Selling, General and Administrative Expenses | 9.7 Million | 7.32 Million | 6.85 Million | 1.48 Million | 18.2 Million | 20.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 47.23 Million | 51.3 Million | - | - | - |
| Cost and Expenses | 417.5 Million | 337 Million | 263.31 Million | 14.96 Million | 299.8 Million | 270.5 Million |
| Operating Income | 291.45 Million | 230.84 Million | 241.93 Million | 8.48 Million | 142.7 Million | 140.8 Million |
| Interest Expense | 122.53 Million | 118.86 Million | 92.92 Million | 7.2 Million | 99.3 Million | - |
| Income Tax Expense | 37.46 Million | 43 Million | 19.93 Million | -13.31 Million | 18.9 Million | 17 Million |
| Earnings before Tax | 111.39 Million | 111.97 Million | 149.01 Million | -126.52 Million | 45.3 Million | 41.6 Million |
| Net Income | 73.92 Million | 68.97 Million | 129.07 Million | -113.2 Million | 26.4 Million | 24.6 Million |
| Earnings Per Share Basic | 0.15 | 0.14 | 0.26 | -0.23 | 0.05 | 0.05 |
| Earnings Per Share Diluted | 0.15 | 0.14 | 0.26 | -0.23 | 0.05 | 0.05 |
| Weighted Average Shares Outstanding | 495.76 Million | 495.76 Million | 497.98 Million | 500.27 Million | 500.27 Million | 500.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 495.76 Million | 495.76 Million | 497.98 Million | 500.27 Million | 500.27 Million | 500.27 Million |
| Gross Margin | 0.36 | 0.33 | 0.23 | 0.43 | 0.36 | 0.39 |
| EBIT Margin | 0.43 | 0.47 | 0.62 | 0.47 | 0.41 | 0.43 |
| Profit Margin | 0.12 | 0.12 | 0.28 | -4.83 | 0.06 | 0.06 |
| EBITDA | 273.96 Million | 266.07 Million | 187.1 Million | -116.85 Million | 183 Million | 180.2 Million |
| Earnings Before Tax Margin | 0.45 | 0.40 | 0.53 | 0.36 | 0.32 | 0.34 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 183.25 Million | 183.25 Million | 336.18 Million | 642.12 Million | 174.42 Million | 305.93 Million |
| Cost of Revenue | 110.63 Million | 110.63 Million | 211.5 Million | 413.07 Million | 95.6 Million | 191.86 Million |
| Gross Profit | 72.62 Million | 72.62 Million | 124.68 Million | 229.04 Million | 78.82 Million | 114.06 Million |
| Operating Expenses | 8.48 Million | - | 9.43 Million | 4.42 Million | 23.71 Million | 8.05 Million |
| Selling, General and Administrative Expenses | 8.73 Million | - | 9.43 Million | - | - | 8.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 254 Thousand | - | - | 42.38 Million | - | - |
| Cost and Expenses | 110.63 Million | 110.63 Million | 220.93 Million | 417.5 Million | 119.31 Million | 199.92 Million |
| Operating Income | 72.62 Million | 72.62 Million | 115.25 Million | 224.62 Million | 63.96 Million | 106 Million |
| Interest Expense | 74.49 Million | - | 67.64 Million | 117.06 Million | - | 49.42 Million |
| Income Tax Expense | 9.56 Million | 9.56 Million | 19.89 Million | 37.46 Million | 9.94 Million | 17.56 Million |
| Earnings before Tax | 27.96 Million | 27.96 Million | 59.84 Million | 111.39 Million | 29.92 Million | 51.55 Million |
| Net Income | 18.4 Million | 18.4 Million | 39.94 Million | 73.92 Million | 19.97 Million | 33.98 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | 0.08 | - | 0.04 | 0.07 |
| Earnings Per Share Diluted | 0.04 | 0.04 | 0.08 | - | 0.04 | 0.07 |
| Weighted Average Shares Outstanding | 525.87 Million | 525.87 Million | 495.76 Million | 495.76 Million | 506.03 Million | 495.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 525.87 Million | 525.87 Million | 495.76 Million | 495.76 Million | 506.02 Million | 495.76 Million |
| Gross Margin | 0.40 | 0.40 | 0.37 | 0.36 | 0.45 | 0.37 |
| EBIT Margin | 0.37 | 0.37 | 0.40 | - | 0.42 | 0.41 |
| Profit Margin | 0.10 | 0.10 | 0.12 | 0.12 | 0.11 | 0.11 |
| EBITDA | 68.25 Million | 68.25 Million | 135.55 Million | - | 74.11 Million | 125.74 Million |
| Earnings Before Tax Margin | 0.40 | 0.40 | 0.34 | 0.35 | 0.37 | 0.35 |
HAW
PVVINFRA
BCC
TRXO
4739
ALFPC