EUR 96.6
(0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 278.34 Million | 219.86 Million | 202.3 Million | 172.86 Million | 209.02 Million | 138.32 Million |
Cost of Revenue | 155.41 Million | 182.66 Million | 165.96 Million | 151.53 Million | 109.1 Million | 60.98 Million |
Gross Profit | 122.93 Million | 37.2 Million | 36.34 Million | 21.33 Million | 99.92 Million | 77.34 Million |
Operating Expenses | 102.36 Million | 13.1 Million | 13.29 Million | 8.95 Million | 82.68 Million | 62.37 Million |
Selling, General and Administrative Expenses | 94.84 Million | 13.17 Million | 11.25 Million | 64.5 Million | 73.13 Million | 45.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 97.67 Million | 68.45 Thousand | -2.04 Million | -8.95 Million | -2.6 Million | - |
Cost and Expenses | 257.77 Million | 195.76 Million | 179.26 Million | 160.49 Million | 191.78 Million | 123.35 Million |
Operating Income | 33.6 Million | 24.09 Million | 23.04 Million | 12.37 Million | 20.76 Million | 15.63 Million |
Interest Expense | 875.44 Thousand | 1.31 Million | 905.63 Thousand | 960 Thousand | 1.28 Million | 204.25 Thousand |
Income Tax Expense | 8.71 Million | 7.37 Million | 7.54 Million | 5.44 Million | 5.29 Million | 4.13 Million |
Earnings before Tax | 19.84 Million | 23.21 Million | 23.31 Million | 17.42 Million | 16.12 Million | 14.43 Million |
Net Income | 11.43 Million | 15.91 Million | 11.6 Million | 7.11 Million | 11.04 Million | 10.32 Million |
Earnings Per Share Basic | 6.86 | 9.55 | 6.96 | 4.27 | 6.63 | 6.20 |
Earnings Per Share Diluted | 6.86 | 9.55 | 6.96 | 4.27 | 6.63 | 6.20 |
Weighted Average Shares Outstanding | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million |
Weighted Average Shares Outstanding (Diluted) | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million |
Gross Margin | 0.44 | 0.17 | 0.18 | 0.12 | 0.48 | 0.56 |
EBIT Margin | 0.15 | 0.15 | 0.16 | 0.12 | 0.14 | 0.15 |
Profit Margin | 0.04 | 0.07 | 0.06 | 0.04 | 0.05 | 0.07 |
EBITDA | 41.72 Million | 34.18 Million | 32.68 Million | 20.82 Million | 29.92 Million | 20.3 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.11 | 0.07 | 0.10 | 0.11 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 165.51 Million | 278.34 Million | 166 Million | 112.34 Million | 129.28 Million | 219.86 Million |
Cost of Revenue | 102.83 Million | 155.41 Million | 83.46 Million | 71.94 Million | 118.22 Million | 182.66 Million |
Gross Profit | 62.67 Million | 122.93 Million | 82.53 Million | 40.39 Million | 11.06 Million | 37.2 Million |
Operating Expenses | 42.76 Million | 102.36 Million | 73.4 Million | 28.95 Million | -5.86 Million | 13.1 Million |
Selling, General and Administrative Expenses | 59.2 Million | - | 49.43 Million | 45.41 Million | 39.5 Million | - |
Research and Development Expenses | 438.3 Thousand | - | 464.09 Thousand | 329.83 Thousand | - | - |
Other Expenses | -16.88 Million | - | - | - | 5.86 Million | 68.45 Thousand |
Cost and Expenses | 145.59 Million | 257.77 Million | 156.87 Million | 100.9 Million | 112.35 Million | 195.76 Million |
Operating Income | 19.91 Million | 33.6 Million | 22.94 Million | 10.66 Million | 16.93 Million | 24.09 Million |
Interest Expense | - | 725.28 Thousand | - | - | - | 1.31 Million |
Income Tax Expense | 7.16 Million | 8.71 Million | 5.37 Million | 3.34 Million | 4.47 Million | 7.37 Million |
Earnings before Tax | 21.49 Million | 19.84 Million | 8.69 Million | 11.14 Million | 15.16 Million | 23.21 Million |
Net Income | 13.48 Million | 11.43 Million | 3.66 Million | 7.76 Million | 10.25 Million | 15.91 Million |
Earnings Per Share Basic | 8.10 | - | 2.20 | 4.66 | 6.15 | - |
Earnings Per Share Diluted | 8.10 | - | 2.20 | 4.66 | 6.15 | - |
Weighted Average Shares Outstanding | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million |
Weighted Average Shares Outstanding (Diluted) | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million | 1.66 Million |
Gross Margin | 0.38 | 0.44 | 0.50 | 0.36 | 0.09 | 0.17 |
EBIT Margin | 0.22 | - | 0.16 | 0.13 | 0.17 | - |
Profit Margin | 0.08 | 0.04 | 0.02 | 0.07 | 0.08 | 0.07 |
EBITDA | 35.69 Million | - | 27.13 Million | 14.09 Million | 21.8 Million | - |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.14 | 0.09 | 0.13 | 0.11 |
DBI
HAW
PVVINFRA
MMEX
TRXO
4739