Coremax Corporation (4739.TW)
TWD 56.0
(-1.75%)
TWD 56.0
(-1.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.23 Billion | 9.08 Billion | 7.33 Billion | 5.28 Billion | 6.36 Billion | 6.31 Billion |
| Cost of Revenue | 5.05 Billion | 8.05 Billion | 6.39 Billion | 4.8 Billion | 5.87 Billion | 5.52 Billion |
| Gross Profit | 176.12 Million | 1.02 Billion | 943.36 Million | 475.46 Million | 489.94 Million | 780.81 Million |
| Operating Expenses | 269.6 Million | 441.69 Million | 337.96 Million | 259.16 Million | 251 Million | 225.17 Million |
| Selling, General and Administrative Expenses | 256.19 Million | 421.13 Million | 328.99 Million | 229.72 Million | 224.59 Million | 203.11 Million |
| Research and Development Expenses | 13.41 Million | 20.55 Million | 8.97 Million | 29.43 Million | 26.41 Million | 22.05 Million |
| Other Expenses | - | 190.2 Million | 44.35 Million | 6.74 Million | 27.48 Million | 27.64 Million |
| Cost and Expenses | 5.32 Billion | 8.49 Billion | 6.73 Billion | 5.06 Billion | 6.13 Billion | 5.75 Billion |
| Operating Income | -93.48 Million | 784.01 Million | 650.99 Million | 225.52 Million | 266.41 Million | 555.64 Million |
| Interest Expense | 88.94 Million | 50.32 Million | 24.37 Million | 19.08 Million | 40.05 Million | 45.36 Million |
| Income Tax Expense | 9.47 Million | 203.59 Million | 157.17 Million | 40.78 Million | 74.97 Million | 108.49 Million |
| Earnings before Tax | -64.95 Million | 733.69 Million | 605.59 Million | 206.43 Million | 228.04 Million | 537.92 Million |
| Net Income | -100.22 Million | 493.16 Million | 462.93 Million | 155.16 Million | 128.01 Million | 393.02 Million |
| Earnings Per Share Basic | -0.93 | 4.69 | 4.64 | 1.70 | 1.35 | 4.61 |
| Earnings Per Share Diluted | -0.93 | 4.44 | 4.59 | 1.70 | 1.35 | 4.46 |
| Weighted Average Shares Outstanding | 108.15 Million | 105.13 Million | 99.84 Million | 91.2 Million | 94.82 Million | 85.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 108.15 Million | 111.9 Million | 101.07 Million | 91.36 Million | 94.96 Million | 88.11 Million |
| Gross Margin | 0.03 | 0.11 | 0.13 | 0.09 | 0.08 | 0.12 |
| EBIT Margin | 0.04 | 0.12 | 0.13 | 0.09 | 0.08 | 0.13 |
| Profit Margin | -0.02 | 0.05 | 0.06 | 0.03 | 0.02 | 0.06 |
| EBITDA | 217.84 Million | 1.07 Billion | 919.5 Million | 499.56 Million | 503.33 Million | 797.61 Million |
| Earnings Before Tax Margin | -0.02 | 0.09 | 0.09 | 0.04 | 0.04 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Billion | 1.09 Billion | 5.23 Billion | 1.08 Billion | 1.15 Billion | 1.46 Billion |
| Cost of Revenue | 959.12 Million | 939.62 Million | 5.08 Billion | 1.03 Billion | 1.09 Billion | 1.41 Billion |
| Gross Profit | 144.72 Million | 150.58 Million | 148.32 Million | 46.65 Million | 55.08 Million | 44.48 Million |
| Operating Expenses | 84.75 Million | 83.02 Million | 241.8 Million | 68.97 Million | 85.7 Million | 48.1 Million |
| Selling, General and Administrative Expenses | 80.26 Million | 78.58 Million | - | 64.87 Million | 82.21 Million | 44.71 Million |
| Research and Development Expenses | 4.48 Million | 4.44 Million | - | 4.09 Million | 3.49 Million | 3.39 Million |
| Other Expenses | 30.75 Million | 34.38 Million | 75.35 Million | -17.38 Million | 49.28 Million | 35.2 Million |
| Cost and Expenses | 1.04 Billion | 1.02 Billion | 5.32 Billion | 1.1 Billion | 1.18 Billion | 1.46 Billion |
| Operating Income | 59.96 Million | 67.56 Million | -93.48 Million | -22.32 Million | 25.3 Million | 44.47 Million |
| Interest Expense | 12.18 Million | 15.76 Million | 88.94 Million | 20 Million | 24.54 Million | 22.8 Million |
| Income Tax Expense | 18.83 Million | 18.28 Million | 9.47 Million | -16.59 Million | 11.28 Million | 8.28 Million |
| Earnings before Tax | 95.16 Million | 91.42 Million | -64.95 Million | -41.47 Million | 743 Thousand | 21.66 Million |
| Net Income | 56.25 Million | 52.98 Million | -100.22 Million | -30.85 Million | -20.19 Million | 5.47 Million |
| Earnings Per Share Basic | 0.48 | 0.45 | - | -0.26 | -0.19 | 0.05 |
| Earnings Per Share Diluted | 0.46 | 0.43 | - | -0.26 | -0.19 | 0.05 |
| Weighted Average Shares Outstanding | 117.16 Million | 116.93 Million | 108.15 Million | 117.6 Million | 106.47 Million | 105.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.07 Million | 123.81 Million | 108.15 Million | 117.6 Million | 106.47 Million | 105.93 Million |
| Gross Margin | 0.13 | 0.14 | 0.03 | 0.04 | 0.05 | 0.03 |
| EBIT Margin | 0.13 | 0.14 | - | 0.05 | 0.09 | 0.08 |
| Profit Margin | 0.05 | 0.05 | -0.02 | -0.03 | -0.02 | 0.00 |
| EBITDA | 142.48 Million | 148.04 Million | - | 56.1 Million | 103.17 Million | 122.11 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | -0.02 | -0.02 | 0.02 | 0.03 |
ALFPC
DBI
HAW
HBESD
MMEX
TRXO