Columbine Valley Resources, Inc. (TRXO)
USD 0.07
(0.0%)
USD 0.07
(0.0%)
| Breakdown | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|
| Revenue | 1.18 Million | 547 Thousand | - | - | - | - |
| Cost of Revenue | 1.33 Million | 3.91 Million | 30.08 Thousand | - | - | - |
| Gross Profit | -147.95 Thousand | -3.36 Million | -30.08 Thousand | - | - | - |
| Operating Expenses | 2.86 Million | 2.24 Million | 3.19 Million | 767.05 Thousand | 565.08 Thousand | 920.41 Thousand |
| Selling, General and Administrative Expenses | 2.72 Million | 2.2 Million | 1.74 Million | 733.78 Thousand | 531.24 Thousand | 883.08 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -140.32 Thousand | -40.55 Thousand | - | - | - | - |
| Cost and Expenses | 4.19 Million | 6.16 Million | 3.22 Million | 767.05 Thousand | 565.08 Thousand | 920.41 Thousand |
| Operating Income | -3.01 Million | -5.61 Million | -11.04 Million | -767.05 Thousand | -565.08 Thousand | -920.41 Thousand |
| Interest Expense | 184.9 Thousand | 87.66 Thousand | - | - | - | 24.15 Thousand |
| Income Tax Expense | -172.00 | -2837.00 | 7.81 Million | 2913.00 | -350.45 Thousand | -37.49 Thousand |
| Earnings before Tax | -4.24 Million | -15.7 Million | -11.04 Million | -764.13 Thousand | -214.63 Thousand | -630.15 Thousand |
| Net Income | -4.24 Million | -15.7 Million | -11.04 Million | -764.13 Thousand | -214.63 Thousand | -882.92 Thousand |
| Earnings Per Share Basic | -1.78 | -7.02 | -26.45 | -15.62 | -4.40 | -18.13 |
| Earnings Per Share Diluted | -1.78 | -7.02 | -26.45 | -15.62 | -4.40 | -18.13 |
| Weighted Average Shares Outstanding | 2.38 Million | 2.23 Million | 417.46 Thousand | 48.92 Thousand | 48.79 Thousand | 48.69 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 2.38 Million | 2.23 Million | 417.46 Thousand | 48.92 Thousand | 48.79 Thousand | 48.69 Thousand |
| Gross Margin | -0.13 | -6.16 | - | - | - | - |
| EBIT Margin | -2.31 | -4.03 | - | - | - | - |
| Profit Margin | -3.59 | -28.70 | - | - | - | - |
| EBITDA | -3.78 Million | -12.2 Million | -11.03 Million | -730.87 Thousand | -483.96 Thousand | -813.64 Thousand |
| Earnings Before Tax Margin | -2.55 | -10.27 | - | - | - | - |
| Breakdown | 2018 Q1 | 2017 Q4 | 2017 FY | 2017 Q3 | 2017 Q2 | 2017 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 175.26 Thousand | 162.28 Thousand | 1.18 Million | 300.01 Thousand | 397.01 Thousand | 320.01 Thousand |
| Cost of Revenue | 159.58 Thousand | 634.13 Thousand | 1.33 Million | 179.87 Thousand | 310.67 Thousand | 195.71 Thousand |
| Gross Profit | 15.68 Thousand | -471.85 Thousand | -147.95 Thousand | 120.13 Thousand | 86.33 Thousand | 124.29 Thousand |
| Operating Expenses | 343.01 Thousand | 30.11 Thousand | 2.86 Million | 1.03 Million | 926.68 Thousand | 863.87 Thousand |
| Selling, General and Administrative Expenses | 339.11 Thousand | 190.88 Thousand | - | 946.52 Thousand | 863.32 Thousand | 742.18 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -140.32 Thousand | - | - | - |
| Cost and Expenses | 502.59 Thousand | 664.24 Thousand | 4.19 Million | 1.21 Million | 1.23 Million | 1.05 Million |
| Operating Income | -327.32 Thousand | -834.41 Thousand | -3.01 Million | -893.91 Thousand | -1.26 Million | -739.57 Thousand |
| Interest Expense | 31.13 Thousand | -25.58 Thousand | 184.9 Thousand | 179.41 Thousand | 17.39 Thousand | 13.66 Thousand |
| Income Tax Expense | 19.00 | -25.58 Thousand | -172.00 | 179.41 Thousand | 17.39 Thousand | 4886.00 |
| Earnings before Tax | -358.44 Thousand | -1.12 Million | -4.24 Million | -1.07 Million | -1.28 Million | -748.35 Thousand |
| Net Income | -358.44 Thousand | -1.12 Million | -4.24 Million | -1.07 Million | -1.28 Million | -748.35 Thousand |
| Earnings Per Share Basic | -0.14 | - | - | -0.44 | -0.54 | -0.33 |
| Earnings Per Share Diluted | -0.14 | - | - | -0.44 | -0.54 | -0.33 |
| Weighted Average Shares Outstanding | 2.52 Million | - | 2.38 Million | 2.44 Million | 2.38 Million | 2.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.52 Million | - | 2.38 Million | 2.44 Million | 2.38 Million | 2.23 Million |
| Gross Margin | 0.09 | -2.91 | -0.13 | 0.40 | 0.22 | 0.39 |
| EBIT Margin | -1.58 | -2.37 | - | -2.82 | -2.00 | -2.15 |
| Profit Margin | -2.05 | -6.96 | -3.59 | -3.58 | -3.23 | -2.34 |
| EBITDA | -277.53 Thousand | -384.86 Thousand | - | -847.19 Thousand | -792.23 Thousand | -689.28 Thousand |
| Earnings Before Tax Margin | -1.87 | -5.14 | -2.55 | -2.98 | -3.19 | -2.31 |
4739
ALFPC
DBI
PSI
HBESD
MMEX