AUD 6.19
(0.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 347.96 Million | 297.83 Million | 253.45 Million | 206.03 Million | 184.32 Million | 114.14 Million |
Cost of Revenue | 18.96 Million | 141.95 Million | 124.08 Million | 105.28 Million | 90.59 Million | 55.9 Million |
Gross Profit | 329 Million | 155.88 Million | 129.37 Million | 100.75 Million | 93.72 Million | 58.24 Million |
Operating Expenses | 241.23 Million | 191.91 Million | 187.81 Million | 134.88 Million | 147.33 Million | 21.05 Million |
Selling, General and Administrative Expenses | 218.36 Million | 49.23 Million | 28.9 Million | 33.58 Million | 26.7 Million | 21.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -241.23 Million | -191.91 Million | -187.81 Million | -134.88 Million | -147.33 Million | -72.31 Million |
Cost and Expenses | -241.23 Million | -191.91 Million | -187.81 Million | -134.88 Million | -147.33 Million | 76.95 Million |
Operating Income | -1.05 Million | 76.89 Million | 78.63 Million | 50.58 Million | 45.48 Million | 33.74 Million |
Interest Expense | 11.98 Million | 10.14 Million | 9.43 Million | 10.15 Million | 6.8 Million | 3.44 Million |
Income Tax Expense | 29.04 Million | 23.3 Million | 17.03 Million | 17.46 Million | 6.55 Million | 11.47 Million |
Earnings before Tax | 87.25 Million | 79.96 Million | 43.76 Million | 57.38 Million | 25.17 Million | 36.83 Million |
Net Income | 57.16 Million | 55.75 Million | 26.65 Million | 40.44 Million | 17.88 Million | 24.69 Million |
Earnings Per Share Basic | 0.16 | 0.16 | 0.08 | 0.13 | 0.07 | 0.10 |
Earnings Per Share Diluted | 0.16 | 0.16 | 0.08 | 0.13 | 0.06 | 0.10 |
Weighted Average Shares Outstanding | 361.8 Million | 353.22 Million | 331.69 Million | 303.95 Million | 268.47 Million | 245.53 Million |
Weighted Average Shares Outstanding (Diluted) | 363.8 Million | 354.49 Million | 339.69 Million | 312.55 Million | 277.07 Million | 247.42 Million |
Gross Margin | 0.95 | 0.52 | 0.51 | 0.49 | 0.51 | 0.51 |
EBIT Margin | 0.37 | 0.31 | 0.37 | 0.30 | 0.29 | 0.32 |
Profit Margin | 0.16 | 0.19 | 0.11 | 0.20 | 0.10 | 0.22 |
EBITDA | 130 Million | 112.51 Million | 72.78 Million | 82.52 Million | 43.3 Million | 36.69 Million |
Earnings Before Tax Margin | -0.00 | 0.26 | 0.31 | 0.25 | 0.25 | 0.30 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 347.96 Million | 178.62 Million | 161.92 Million | 297.83 Million | 160.66 Million | 137.17 Million |
Cost of Revenue | 18.96 Million | 87.72 Million | 81.49 Million | 141.95 Million | 74.34 Million | 67.6 Million |
Gross Profit | 329 Million | 90.9 Million | 80.42 Million | 155.88 Million | 86.31 Million | 69.56 Million |
Operating Expenses | 241.23 Million | 30.98 Million | 111.44 Million | 191.91 Million | 94.36 Million | 97.55 Million |
Selling, General and Administrative Expenses | - | 30.98 Million | 20.33 Million | - | 27.44 Million | 21.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -241.23 Million | -131.55 Million | -111.44 Million | -191.91 Million | -94.36 Million | -97.55 Million |
Cost and Expenses | -241.23 Million | 118.7 Million | -111.44 Million | -191.91 Million | -94.36 Million | -97.55 Million |
Operating Income | -1.05 Million | 59.92 Million | 37.84 Million | 76.89 Million | 41.71 Million | 35.38 Million |
Interest Expense | 11.98 Million | 6.61 Million | 6.56 Million | 10.14 Million | 5.59 Million | 4.55 Million |
Income Tax Expense | 29.04 Million | 16.28 Million | 12.75 Million | 23.3 Million | 15.44 Million | 7.85 Million |
Earnings before Tax | 87.25 Million | 44.24 Million | 42.51 Million | 79.96 Million | 50.68 Million | 29.27 Million |
Net Income | 57.16 Million | 27.69 Million | 29.46 Million | 55.75 Million | 34.44 Million | 21.31 Million |
Earnings Per Share Basic | - | 0.08 | 0.08 | - | 0.10 | 0.06 |
Earnings Per Share Diluted | - | 0.08 | 0.08 | - | 0.10 | 0.06 |
Weighted Average Shares Outstanding | 361.8 Million | 368.85 Million | 359.34 Million | 353.22 Million | 355.6 Million | 349.44 Million |
Weighted Average Shares Outstanding (Diluted) | 363.8 Million | 368.27 Million | 359.34 Million | 354.49 Million | 357.69 Million | 349.44 Million |
Gross Margin | 0.95 | 0.51 | 0.50 | 0.52 | 0.54 | 0.51 |
EBIT Margin | - | 0.32 | 0.29 | - | 0.30 | 0.32 |
Profit Margin | 0.16 | 0.16 | 0.18 | 0.19 | 0.21 | 0.16 |
EBITDA | - | 56.44 Million | 47.33 Million | - | 48.05 Million | 43.35 Million |
Earnings Before Tax Margin | -0.00 | 0.34 | 0.23 | 0.26 | 0.26 | 0.26 |
HBESD
MMEX
TRXO
PBKC
1803
BGWTATO