HKD 0.08
(2.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 62.38 Million | 68.57 Million | 218.72 Million | 120.87 Million | 175.93 Million | 155.36 Million |
Cost of Revenue | 57.63 Million | 54.45 Million | 162.1 Million | 110.06 Million | 127.22 Million | 124.52 Million |
Gross Profit | 4.75 Million | 14.12 Million | 56.61 Million | 10.81 Million | 48.7 Million | 30.83 Million |
Operating Expenses | 64.64 Million | 70.06 Million | 77.4 Million | 71.46 Million | 107.31 Million | 108.63 Million |
Selling, General and Administrative Expenses | 57.91 Million | 61.09 Million | 66.5 Million | 62.06 Million | 94.21 Million | 89.98 Million |
Research and Development Expenses | 6.72 Million | 8.96 Million | 10.4 Million | 8.22 Million | 13.09 Million | 9.35 Million |
Other Expenses | - | -2.4 Million | -494.99 Thousand | -1.17 Million | -26.05 Million | 348 Thousand |
Cost and Expenses | 113.95 Million | 124.51 Million | 239.51 Million | 181.53 Million | 234.54 Million | 233.16 Million |
Operating Income | -59.03 Million | -55.93 Million | -20.79 Million | -60.65 Million | -58.61 Million | -60.93 Million |
Interest Expense | 1.72 Million | 2.39 Million | 3.1 Million | 4.4 Million | 5.15 Million | 117 Thousand |
Income Tax Expense | 4.19 Million | -682 Thousand | 2.36 Million | -6.23 Million | 350 Thousand | 1.24 Million |
Earnings before Tax | -60.9 Million | -88.95 Million | -39.17 Million | -40.7 Million | -73.83 Million | -65.55 Million |
Net Income | -49.02 Million | -66.62 Million | -38.8 Million | -11.86 Million | -63.41 Million | -55.27 Million |
Earnings Per Share Basic | -0.03 | -0.05 | -0.03 | -0.01 | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.05 | -0.03 | -0.01 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 1.4 Billion | 1.4 Billion | 1.39 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.4 Billion | 1.39 Billion | 1.3 Billion | 1.3 Billion | 1.3 Billion |
Gross Margin | 0.08 | 0.21 | 0.26 | 0.09 | 0.28 | 0.20 |
EBIT Margin | -0.76 | -0.69 | -0.05 | -0.34 | -0.22 | -0.30 |
Profit Margin | -0.79 | -0.97 | -0.18 | -0.10 | -0.36 | -0.36 |
EBITDA | -47.47 Million | -77.87 Million | -25.46 Million | -17.79 Million | -49.1 Million | -50.08 Million |
Earnings Before Tax Margin | -0.95 | -0.82 | -0.10 | -0.50 | -0.33 | -0.39 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 54.74 Million | 62.38 Million | 17.3 Million | 45.08 Million | 68.57 Million | 45.09 Million |
Cost of Revenue | 47.43 Million | 49.31 Million | 13.64 Million | 35.66 Million | 54.45 Million | 33.94 Million |
Gross Profit | 7.31 Million | 13.07 Million | 3.65 Million | 9.42 Million | 14.12 Million | 11.15 Million |
Operating Expenses | 24.67 Million | 64.64 Million | 41.38 Million | 23.25 Million | 70.06 Million | 43.7 Million |
Selling, General and Administrative Expenses | 22.18 Million | - | 38.61 Million | 19.3 Million | - | 38.34 Million |
Research and Development Expenses | 2.48 Million | - | 2.77 Million | 3.94 Million | - | 5.36 Million |
Other Expenses | - | -8.24 Million | - | - | -2.4 Million | - |
Cost and Expenses | 72.11 Million | 113.95 Million | 55.03 Million | 58.91 Million | 124.51 Million | 77.64 Million |
Operating Income | -17.36 Million | -51.56 Million | -37.73 Million | -13.82 Million | -55.93 Million | -32.55 Million |
Interest Expense | 949 Thousand | 1.72 Million | 727 Thousand | 1 Million | 2.39 Million | 1.63 Million |
Income Tax Expense | 15 Thousand | 4.19 Million | 4.21 Million | -19 Thousand | -682 Thousand | -1.15 Million |
Earnings before Tax | -14.22 Million | -60.9 Million | -43.8 Million | -17.1 Million | -88.95 Million | -64.59 Million |
Net Income | -8.65 Million | -49.02 Million | -36.35 Million | -12.67 Million | -66.62 Million | -49.54 Million |
Earnings Per Share Basic | -0.01 | - | -0.03 | -0.01 | - | -0.04 |
Earnings Per Share Diluted | -0.01 | - | -0.03 | -0.01 | - | -0.04 |
Weighted Average Shares Outstanding | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
Gross Margin | 0.13 | 0.21 | 0.21 | 0.21 | 0.21 | 0.25 |
EBIT Margin | -0.25 | - | -1.85 | -0.20 | - | -0.62 |
Profit Margin | -0.16 | -0.79 | -2.10 | -0.28 | -0.97 | -1.10 |
EBITDA | -13.55 Million | - | -32.06 Million | -8.87 Million | - | -27.91 Million |
Earnings Before Tax Margin | -0.32 | -0.83 | -2.18 | -0.31 | -0.82 | -0.72 |
BGWTATO
PSI
HBESD
BELL
GUJSTATFIN
PBKC