GBp 0.68
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 825.4 Thousand | 1.39 Million | 420.31 Thousand | - | 128.7 Thousand | 245.55 Thousand |
Cost of Revenue | 5.02 Million | 1.32 Million | 472.48 Thousand | - | 114.38 Thousand | 252.86 Thousand |
Gross Profit | -4.2 Million | 68.1 Thousand | -52.17 Thousand | - | 14.31 Thousand | -7315.00 |
Operating Expenses | 13.48 Million | 10.46 Million | 6.07 Million | 1.55 Million | 1.19 Million | 1.39 Million |
Selling, General and Administrative Expenses | 3.59 Million | 3.89 Million | 2.72 Million | 435.67 Thousand | 283.76 Thousand | 546.67 Thousand |
Research and Development Expenses | - | 2.91 Million | 156.77 Thousand | - | - | 270.15 Thousand |
Other Expenses | 9.89 Million | 6.57 Million | 3.35 Million | 1.12 Million | 915.97 Thousand | 853 Thousand |
Cost and Expenses | 18.51 Million | 11.79 Million | 6.55 Million | 1.55 Million | 1.31 Million | 1.65 Million |
Operating Income | -17.69 Million | -10.39 Million | -5.18 Million | -1.94 Million | -1.18 Million | -1.47 Million |
Interest Expense | 828.02 Thousand | 24.07 Thousand | 26.83 Thousand | 32.95 Thousand | 37.2 Thousand | - |
Income Tax Expense | - | 609.84 Thousand | -182.85 Thousand | 26.53 Thousand | -7167.00 | -71.18 Thousand |
Earnings before Tax | -18.51 Million | -8.15 Million | -5.21 Million | -1.97 Million | -1.55 Million | -1.47 Million |
Net Income | -18.51 Million | -8.76 Million | -5.03 Million | -2 Million | -1.54 Million | -1.47 Million |
Earnings Per Share Basic | -0.14 | -0.07 | -0.05 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.14 | -0.07 | -0.05 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 130.39 Million | 131.79 Million | 109.79 Million | 113.24 Million | 113.24 Million | 113.24 Million |
Weighted Average Shares Outstanding (Diluted) | 130.39 Million | 131.79 Million | 109.79 Million | 113.24 Million | 113.24 Million | 113.24 Million |
Gross Margin | -5.09 | 0.05 | -0.12 | - | 0.11 | -0.03 |
EBIT Margin | -17.24 | -3.19 | -12.20 | - | -11.28 | -2.54 |
Profit Margin | -22.43 | -6.27 | -11.97 | - | -12.00 | -6.02 |
EBITDA | -14.23 Million | -5.07 Million | -5.12 Million | -1.45 Million | -1.4 Million | -1.04 Million |
Earnings Before Tax Margin | -21.43 | -7.44 | -12.34 | - | -9.21 | -6.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 672.87 Thousand | 672.87 Thousand | 825.4 Thousand | 229.59 Thousand | 229.59 Thousand | 183.11 Thousand |
Cost of Revenue | 436.42 Thousand | 436.42 Thousand | 5.02 Million | 2.3 Million | 2.3 Million | 210.99 Thousand |
Gross Profit | 236.45 Thousand | 236.45 Thousand | -4.2 Million | -2.07 Million | -2.07 Million | -27.88 Thousand |
Operating Expenses | 3.25 Million | 3.25 Million | 11.08 Million | 3.67 Million | 3.67 Million | 3.06 Million |
Selling, General and Administrative Expenses | 3.25 Million | 3.25 Million | - | 3.4 Million | 3.4 Million | 3.07 Million |
Research and Development Expenses | 399.26 Thousand | 399.26 Thousand | - | 1.35 Million | 1.35 Million | 290.07 Thousand |
Other Expenses | -406.93 Thousand | -406.93 Thousand | 19.14 Thousand | -1.08 Million | - | - |
Cost and Expenses | 3.68 Million | 3.68 Million | 16.11 Million | 5.97 Million | 5.97 Million | 3.27 Million |
Operating Income | -3.01 Million | -3.01 Million | -17.69 Million | -5.74 Million | -5.46 Million | -3.09 Million |
Interest Expense | - | - | 828.02 Thousand | - | - | - |
Income Tax Expense | - | - | 155.63 Thousand | 287.22 Thousand | - | - |
Earnings before Tax | -3.25 Million | -3.25 Million | -18.51 Million | -6.04 Million | -6.04 Million | -3.2 Million |
Net Income | -3.25 Million | -3.25 Million | -18.51 Million | -6.04 Million | -6.04 Million | -3.2 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.04 | -0.04 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.04 | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 158.67 Million | 158.67 Million | 130.39 Million | 136.57 Million | 136.57 Million | 123.44 Million |
Weighted Average Shares Outstanding (Diluted) | 158.7 Million | 158.7 Million | 131.94 Million | 136.57 Million | 136.57 Million | 124.21 Million |
Gross Margin | 0.35 | 0.35 | -5.09 | -9.03 | -9.03 | -0.15 |
EBIT Margin | -4.45 | -4.45 | - | -23.75 | -23.74 | -16.84 |
Profit Margin | -4.83 | -4.83 | -22.43 | -26.35 | -26.35 | -17.53 |
EBITDA | -2.99 Million | -2.99 Million | - | -5.45 Million | -5.45 Million | -3.08 Million |
Earnings Before Tax Margin | -4.48 | -4.48 | -21.43 | -25.04 | -23.79 | -16.91 |
GUJSTATFIN
PBKC
1803
8551
EIDPARRY
8367