GBp 9.5
(-5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.82 Million | 23.59 Million | 26 Million | 30.72 Million | 4.52 Million | 2.55 Million |
Total Current Assets | 8.56 Million | 14.52 Million | 18.95 Million | 26.2 Million | 1.09 Million | 706.45 Thousand |
Cash And Short Term Investments | 932.92 Thousand | 2.04 Million | 15.58 Million | 26 Million | 1.03 Million | 532.24 Thousand |
Cash and Cash Equivalents | 932.92 Thousand | 2.04 Million | 15.58 Million | 26 Million | 1.03 Million | 532.24 Thousand |
Short Term Investments | 1.2 Million | 2.68 Million | - | 9972.00 | - | - |
Net Receivables | 99.79 Thousand | 305.19 Thousand | 224.91 Thousand | - | 5648.00 | 32.05 Thousand |
Inventory | 3.32 Million | 8.43 Million | 309.15 Thousand | - | - | 128.09 Thousand |
Other Current Assets | 2.99 Million | 3.74 Million | 2.53 Million | 187.68 Thousand | 58.92 Thousand | 46.1 Thousand |
Total Non-Current Assets | 12.26 Million | 9.06 Million | 7.04 Million | 4.51 Million | 3.43 Million | 1.84 Million |
Net PPE | 323.81 Thousand | 399.64 Thousand | 324.95 Thousand | 389.67 Thousand | 496.26 Thousand | 29.21 Thousand |
Good Will And Intangible Assets | 9.98 Million | 8.66 Million | 6.72 Million | 4.12 Million | 2.93 Million | 1.81 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.98 Million | 8.66 Million | 6.72 Million | 4.12 Million | 2.93 Million | 1.81 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.95 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.13 Million | 3.24 Million | 1.33 Million | 568.18 Thousand | 801.64 Thousand | 252.75 Thousand |
Total Current Liabilities | 3.07 Million | 3.04 Million | 931.73 Thousand | 230.13 Thousand | 385.32 Thousand | 252.75 Thousand |
Account Payables | 657.12 Thousand | 2.54 Million | 931.73 Thousand | - | 33.96 Thousand | 149.49 Thousand |
Tax Payables | 24.31 Thousand | 19.87 Thousand | 20.26 Thousand | 100.00 | 5480.00 | 5717.00 |
Short Term Debt | 163.74 Thousand | 129.52 Thousand | 121.84 Thousand | 156.64 Thousand | 82.07 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.24 Million | 370.31 Thousand | -121.84 Thousand | 73.49 Thousand | 269.28 Thousand | 103.25 Thousand |
Total Non Current Liabilities | 61.26 Thousand | 200.43 Thousand | 400.69 Thousand | 338.05 Thousand | 416.32 Thousand | - |
Long-Term Debt | 61.26 Thousand | 200.43 Thousand | 247.82 Thousand | 338.05 Thousand | 416.32 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 152.87 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.69 Million | 20.35 Million | 24.67 Million | 30.15 Million | 3.72 Million | 2.29 Million |
Stock Holders Equity | 17.69 Million | 20.35 Million | 24.67 Million | 30.15 Million | 3.72 Million | 2.29 Million |
Common Stock | 1.84 Million | 1.66 Million | 1.54 Million | 823.2 Thousand | 648.29 Thousand | 456.1 Thousand |
Retained Earnings | -28.63 Million | -10.31 Million | -2.34 Million | 2.68 Million | -2.84 Million | -1.29 Million |
Accumulated other comprehensive income | 6.82 Million | -4.54 Million | -716.52 Thousand | 436.61 Thousand | 44.88 Thousand | -328.85 Thousand |
Common Stock Equity | 17.69 Million | 20.35 Million | 24.67 Million | 30.15 Million | 3.72 Million | 2.29 Million |
Capital Lease Obligation | 225 Thousand | 329.95 Thousand | 335.83 Thousand | 417.38 Thousand | 498.39 Thousand | - |
Total Investments | 1.2 Million | 2.68 Million | - | 9972.00 | - | - |
Total Debt | 225 Thousand | 329.95 Thousand | 369.66 Thousand | 494.69 Thousand | 498.39 Thousand | - |
Net Debt | -707.91 Thousand | -1.71 Million | -15.21 Million | -25.51 Million | -535.11 Thousand | -532.24 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 21.49 Million | 21.49 Million | 20.82 Million | 20.82 Million | 20.82 Million | 27.17 Million |
Total Current Assets | 9.4 Million | 9.4 Million | 8.56 Million | 8.56 Million | 8.56 Million | 16.58 Million |
Cash And Short Term Investments | 875.67 Thousand | 875.67 Thousand | 932.92 Thousand | 932.92 Thousand | 2.14 Million | 3.82 Million |
Cash and Cash Equivalents | 875.67 Thousand | 875.67 Thousand | 932.92 Thousand | 932.92 Thousand | 932.92 Thousand | 3.82 Million |
Short Term Investments | - | - | 1.2 Million | 1.2 Million | 1.2 Million | - |
Net Receivables | 5.16 Million | 5.16 Million | 99.79 Thousand | 99.79 Thousand | 99.79 Thousand | 3.95 Million |
Inventory | 3.36 Million | 3.36 Million | 3.32 Million | 3.32 Million | 3.32 Million | 8.8 Million |
Other Current Assets | - | - | 2.99 Million | 2.99 Million | 2.99 Million | - |
Total Non-Current Assets | 12.08 Million | 12.08 Million | 12.26 Million | 12.26 Million | 12.26 Million | 10.59 Million |
Net PPE | 260.54 Thousand | 260.54 Thousand | 323.81 Thousand | 323.81 Thousand | 323.81 Thousand | 329.14 Thousand |
Good Will And Intangible Assets | - | - | 9.98 Million | 9.98 Million | - | 10.26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 9.98 Million | 9.98 Million | - | 10.26 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 11.82 Million | 11.82 Million | 1.95 Million | 1.95 Million | 11.94 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.92 Million | 2.92 Million | 3.13 Million | 3.13 Million | 3.13 Million | 1.97 Million |
Total Current Liabilities | 2.89 Million | 2.89 Million | 3.07 Million | 3.07 Million | 3.07 Million | 1.86 Million |
Account Payables | 2.89 Million | 2.89 Million | 657.12 Thousand | 657.12 Thousand | 657.12 Thousand | 1.86 Million |
Tax Payables | - | - | 24.31 Thousand | 24.31 Thousand | - | - |
Short Term Debt | - | - | 163.74 Thousand | 163.74 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 2.24 Million | 2.24 Million | 2.41 Million | - |
Total Non Current Liabilities | 34.9 Thousand | 34.9 Thousand | 61.26 Thousand | 61.26 Thousand | 61.26 Thousand | 111.37 Thousand |
Long-Term Debt | - | - | 61.26 Thousand | 61.26 Thousand | 41.97 Thousand | 111.37 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.9 Thousand | 34.9 Thousand | - | - | 19.28 Thousand | -111.37 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.56 Million | 18.56 Million | 17.69 Million | 17.69 Million | 17.69 Million | 25.2 Million |
Stock Holders Equity | 18.56 Million | 18.56 Million | 17.69 Million | 17.69 Million | 17.69 Million | 25.2 Million |
Common Stock | 2.2 Million | 2.2 Million | 1.84 Million | 1.84 Million | 1.84 Million | 1.8 Million |
Retained Earnings | -35.08 Million | -35.08 Million | -28.63 Million | -28.63 Million | -28.63 Million | -16.62 Million |
Accumulated other comprehensive income | 7.02 Million | 7.02 Million | 6.82 Million | 6.82 Million | 6.82 Million | 2.99 Million |
Common Stock Equity | 18.56 Million | 18.56 Million | 17.69 Million | 17.69 Million | 17.69 Million | 25.2 Million |
Capital Lease Obligation | - | - | 225 Thousand | 225 Thousand | 205.72 Thousand | - |
Total Investments | - | - | 1.2 Million | 1.2 Million | 1.2 Million | - |
Total Debt | - | - | 225 Thousand | 225 Thousand | 41.97 Thousand | 111.37 Thousand |
Net Debt | -875.67 Thousand | -875.67 Thousand | -707.91 Thousand | -707.91 Thousand | -890.94 Thousand | -3.71 Million |
GUJSTATFIN
PBKC
1803
8551
EIDPARRY
8367