AUD 0.08
(-3.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 31.65 Million | 38.73 Million | 23.12 Million | 18.32 Million | 14.53 Million | 17.7 Million |
Cost of Revenue | 22.23 Million | 28.47 Million | 17.23 Million | 12.78 Million | 8.35 Million | 10.72 Million |
Gross Profit | 9.41 Million | 10.26 Million | 5.88 Million | 5.54 Million | 6.18 Million | 6.97 Million |
Operating Expenses | 9.69 Million | 9.53 Million | 6.56 Million | 5.62 Million | 6.55 Million | 6.56 Million |
Selling, General and Administrative Expenses | 6.37 Million | 5.97 Million | 4.56 Million | 3.45 Million | 3.11 Million | 3.92 Million |
Research and Development Expenses | 3.1 Million | 2.22 Million | 248.89 Thousand | 241.07 Thousand | 273.79 Thousand | 311.51 Thousand |
Other Expenses | 7.14 Million | 1.34 Million | 2 Million | 1.92 Million | 3.16 Million | 2.33 Million |
Cost and Expenses | 31.93 Million | 38 Million | 23.8 Million | 18.4 Million | 14.9 Million | 17.29 Million |
Operating Income | -3.37 Million | 2.07 Million | 239.64 Thousand | 935.07 Thousand | 1.48 Million | 895.49 Thousand |
Interest Expense | 24 Thousand | 149 Thousand | 119.01 Thousand | 154.62 Thousand | 213.86 Thousand | 139.58 Thousand |
Income Tax Expense | -788 Thousand | -150 Thousand | 297.43 Thousand | 271.26 Thousand | 111.71 Thousand | 382.86 Thousand |
Earnings before Tax | -2.57 Million | 1.92 Million | 120.63 Thousand | 780.44 Thousand | -1.51 Million | 721.99 Thousand |
Net Income | -1.78 Million | 2.07 Million | -176.8 Thousand | 509.17 Thousand | -1.62 Million | 339.12 Thousand |
Earnings Per Share Basic | -0.02 | 0.02 | -0.00 | 0.01 | -0.03 | 0.01 |
Earnings Per Share Diluted | -0.02 | 0.02 | -0.00 | 0.01 | -0.03 | 0.01 |
Weighted Average Shares Outstanding | 86.42 Million | 86.42 Million | 80.03 Million | 67.13 Million | 52.87 Million | 52.87 Million |
Weighted Average Shares Outstanding (Diluted) | 86.42 Million | 86.42 Million | 81.67 Million | 67.13 Million | 52.87 Million | 52.87 Million |
Gross Margin | 0.30 | 0.26 | 0.25 | 0.30 | 0.43 | 0.39 |
EBIT Margin | -0.01 | 0.11 | 0.06 | 0.11 | 0.22 | 0.12 |
Profit Margin | -0.06 | 0.05 | -0.01 | 0.03 | -0.11 | 0.02 |
EBITDA | -318 Thousand | 3.81 Million | 1.25 Million | 2.12 Million | 874.7 Thousand | 1.69 Million |
Earnings Before Tax Margin | -0.11 | 0.05 | 0.01 | 0.05 | 0.10 | 0.05 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.07 Million | 32.75 Million | 16.67 Million | 19.04 Million | 38.73 Million | 20.5 Million |
Cost of Revenue | 11.08 Million | 29.84 Million | 15.16 Million | 17.24 Million | 28.47 Million | 18.07 Million |
Gross Profit | 4.99 Million | 2.9 Million | 1.51 Million | 1.8 Million | 10.26 Million | 2.43 Million |
Operating Expenses | 4.26 Million | 2.3 Million | 1.53 Million | 1.13 Million | 9.53 Million | 692 Thousand |
Selling, General and Administrative Expenses | 2.53 Million | - | 1.53 Million | 1.13 Million | - | 692 Thousand |
Research and Development Expenses | 1.72 Million | - | 1.37 Million | 2.9 Million | - | - |
Other Expenses | - | - | - | - | 1.34 Million | - |
Cost and Expenses | 15.34 Million | 32.14 Million | 16.69 Million | 18.38 Million | 38 Million | 18.76 Million |
Operating Income | 729 Thousand | 605 Thousand | -13 Thousand | 666 Thousand | 2.07 Million | 1.73 Million |
Interest Expense | - | 24 Thousand | 36 Thousand | 112 Thousand | 149 Thousand | 54 Thousand |
Income Tax Expense | 650 Thousand | -1.21 Million | -138 Thousand | -306 Thousand | -150 Thousand | 156 Thousand |
Earnings before Tax | -2.18 Million | -3 Million | -389 Thousand | 601 Thousand | 1.92 Million | 1.32 Million |
Net Income | -1.53 Million | -1.78 Million | -251 Thousand | 907 Thousand | 2.07 Million | 1.16 Million |
Earnings Per Share Basic | -0.02 | - | -0.00 | 0.01 | - | 0.01 |
Earnings Per Share Diluted | -0.02 | - | -0.00 | 0.01 | - | 0.01 |
Weighted Average Shares Outstanding | 86.24 Million | 86.42 Million | 86.42 Million | 86.42 Million | 86.42 Million | 86.42 Million |
Weighted Average Shares Outstanding (Diluted) | 86.42 Million | 86.42 Million | 86.42 Million | 86.42 Million | 86.42 Million | 86.42 Million |
Gross Margin | 0.31 | 0.09 | 0.09 | 0.09 | 0.26 | 0.12 |
EBIT Margin | 0.05 | - | 0.09 | 0.11 | - | 0.12 |
Profit Margin | -0.10 | -0.05 | -0.02 | 0.05 | 0.05 | 0.06 |
EBITDA | 817 Thousand | - | 1.47 Million | 2.06 Million | - | 2.52 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | -0.00 | 0.03 | 0.05 | 0.08 |
INDOWIND
DGTL
603730
DBI
HAW
PVVINFRA