AUD 0.07
(-12.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 25.09 Million | 27.3 Million | 24.34 Million | 16.69 Million | 12.62 Million | 14.1 Million |
Total Current Assets | 13.74 Million | 17.73 Million | 16.14 Million | 9.93 Million | 6.78 Million | 7.45 Million |
Cash And Short Term Investments | 3.1 Million | 4.95 Million | 5.77 Million | 3.7 Million | 873.96 Thousand | 2.53 Million |
Cash and Cash Equivalents | 3.1 Million | 4.95 Million | 5.77 Million | 3.7 Million | 873.96 Thousand | 2.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.81 Million | 5.32 Million | 6.03 Million | 3.15 Million | 2.33 Million | 2.18 Million |
Inventory | 5.68 Million | 7.46 Million | 4.33 Million | 3.07 Million | 3.57 Million | 2.73 Million |
Other Current Assets | 1000.00 | 979 Thousand | 4.65 Million | 1.36 Million | 1.00 | 114.36 Thousand |
Total Non-Current Assets | 11.34 Million | 9.56 Million | 8.19 Million | 6.76 Million | 5.83 Million | 6.64 Million |
Net PPE | 9.98 Million | 9.11 Million | 7.87 Million | 431.83 Thousand | 612.87 Thousand | 102.95 Thousand |
Good Will And Intangible Assets | 9.39 Million | - | 7.56 Million | 5.5 Million | 3.8 Million | 5.58 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.39 Million | - | 7.56 Million | 5.5 Million | 3.8 Million | 5.58 Million |
Long-Term Investments | 113 Thousand | - | -7.26 Million | 232.56 Thousand | 404.91 Thousand | 100.22 Thousand |
Tax Assets | 1.25 Million | 457 Thousand | 317.5 Thousand | 596.16 Thousand | 1.01 Million | 863.74 Thousand |
Other Non Current Assets | -9.39 Million | - | -309 Thousand | - | - | 1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.36 Million | 8.88 Million | 8.1 Million | 5.03 Million | 6.61 Million | 6.31 Million |
Total Current Liabilities | 8 Million | 8.8 Million | 7.46 Million | 3.94 Million | 5.23 Million | 5.64 Million |
Account Payables | 5.26 Million | 5.72 Million | 4.42 Million | 1.79 Million | 2.25 Million | 1.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 194 Thousand | 103 Thousand | 221.49 Thousand | 207.43 Thousand | 1.15 Million | 950.61 Thousand |
Deferred Revenue | 1.06 Million | 1.54 Million | 1.61 Million | 837.61 Thousand | 1.82 Million | 2.19 Million |
Other Current Liabilities | 1.48 Million | 1.42 Million | 1.19 Million | 1.1 Million | 1.00 | 1.19 Million |
Total Non Current Liabilities | 354 Thousand | 80 Thousand | 639.06 Thousand | 1.09 Million | 1.38 Million | 674.37 Thousand |
Long-Term Debt | - | 27 Thousand | 590.96 Thousand | 1.04 Million | 1.33 Million | 641.66 Thousand |
Deferred Revenue Non Current | - | - | -1.17 Million | -889.66 Thousand | -713.16 Thousand | -920.74 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.61 Million | 53 Thousand | 48.09 Thousand | 48.11 Thousand | 47.12 Thousand | 32.71 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.73 Million | 18.42 Million | 16.23 Million | 11.66 Million | 6.01 Million | 7.78 Million |
Stock Holders Equity | 16.73 Million | 18.42 Million | 16.23 Million | 11.66 Million | 6.01 Million | 7.78 Million |
Common Stock | 17.37 Million | 17.37 Million | 17.37 Million | 12.7 Million | 7.64 Million | 7.64 Million |
Retained Earnings | -897 Thousand | 857 Thousand | -1.3 Million | -1.12 Million | -1.95 Million | -269.33 Thousand |
Accumulated other comprehensive income | 254 Thousand | 188 Thousand | 163.42 Thousand | 85.5 Thousand | 320.39 Thousand | 411.18 Thousand |
Common Stock Equity | 16.73 Million | 18.42 Million | 16.23 Million | 11.66 Million | 6.01 Million | 7.78 Million |
Capital Lease Obligation | 496 Thousand | 130 Thousand | 326.7 Thousand | 516.56 Thousand | 697.53 Thousand | - |
Total Investments | 113 Thousand | - | -7.26 Million | 232.56 Thousand | 404.91 Thousand | 100.22 Thousand |
Total Debt | 496 Thousand | 130 Thousand | 812.45 Thousand | 1.25 Million | 2.48 Million | 1.59 Million |
Net Debt | -2.61 Million | -4.82 Million | -4.96 Million | -2.45 Million | 1.61 Million | -940 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.06 Million | 25.09 Million | 25.64 Million | 27.3 Million | 27.3 Million | 26.96 Million |
Total Current Assets | 13.74 Million | 13.74 Million | 14.93 Million | 17.73 Million | 17.73 Million | 17.83 Million |
Cash And Short Term Investments | 3.1 Million | 3.1 Million | 3.38 Million | 4.95 Million | 4.95 Million | 3.03 Million |
Cash and Cash Equivalents | 3.1 Million | 3.1 Million | 3.38 Million | 4.95 Million | 4.95 Million | 3.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.95 Million | 3.81 Million | 2.88 Million | 5.32 Million | 5.32 Million | 7.62 Million |
Inventory | 5.68 Million | 5.68 Million | 7.34 Million | 7.46 Million | 7.46 Million | 7.17 Million |
Other Current Assets | - | 1000.00 | 1.32 Million | 979 Thousand | 979 Thousand | 2.89 Million |
Total Non-Current Assets | 14.31 Million | 11.34 Million | 10.7 Million | 9.56 Million | 9.56 Million | 9.12 Million |
Net PPE | 589 Thousand | 9.98 Million | 701 Thousand | 9.11 Million | 9.11 Million | 8.96 Million |
Good Will And Intangible Assets | - | 9.39 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 9.39 Million | - | - | - | - |
Long-Term Investments | 113 Thousand | 113 Thousand | - | - | - | - |
Tax Assets | 4.21 Million | 1.25 Million | 600 Thousand | 457 Thousand | 457 Thousand | 161 Thousand |
Other Non Current Assets | 9.39 Million | -9.39 Million | 9.4 Million | - | - | -1.00 |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 11.32 Million | 8.36 Million | 7.41 Million | 8.88 Million | 8.88 Million | 9.51 Million |
Total Current Liabilities | 8 Million | 8 Million | 7.17 Million | 8.8 Million | 8.8 Million | 9.12 Million |
Account Payables | 5.26 Million | 5.26 Million | 3.89 Million | 5.72 Million | 5.72 Million | 6.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 194 Thousand | 194 Thousand | 392 Thousand | 103 Thousand | 103 Thousand | 202 Thousand |
Deferred Revenue | 1.06 Million | 1.06 Million | 1.29 Million | 1.54 Million | 1.54 Million | 1.59 Million |
Other Current Liabilities | 1.48 Million | 1.48 Million | 1.58 Million | 1.42 Million | 1.42 Million | 1.22 Million |
Total Non Current Liabilities | 3.32 Million | 354 Thousand | 245 Thousand | 80 Thousand | 80 Thousand | 394 Thousand |
Long-Term Debt | - | - | 194 Thousand | 27 Thousand | 27 Thousand | 337 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 354 Thousand | -2.61 Million | 51 Thousand | 53 Thousand | 53 Thousand | 57 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.73 Million | 16.73 Million | 18.22 Million | 18.42 Million | 18.42 Million | 17.44 Million |
Stock Holders Equity | 16.73 Million | 16.73 Million | 18.22 Million | 18.42 Million | 18.42 Million | 17.44 Million |
Common Stock | 17.37 Million | 17.37 Million | 17.37 Million | 17.37 Million | 17.37 Million | 17.37 Million |
Retained Earnings | -897 Thousand | -897 Thousand | 638 Thousand | 857 Thousand | 857 Thousand | -51 Thousand |
Accumulated other comprehensive income | 254 Thousand | 254 Thousand | 216 Thousand | 188 Thousand | 188 Thousand | 125 Thousand |
Common Stock Equity | 16.73 Million | 16.73 Million | 18.22 Million | 18.42 Million | 18.42 Million | 17.44 Million |
Capital Lease Obligation | 302 Thousand | 496 Thousand | 194 Thousand | 130 Thousand | 130 Thousand | 13 Thousand |
Total Investments | 113 Thousand | 113 Thousand | - | - | - | - |
Total Debt | 496 Thousand | 496 Thousand | 586 Thousand | 130 Thousand | 130 Thousand | 552 Thousand |
Net Debt | -2.61 Million | -2.61 Million | -2.79 Million | -4.82 Million | -4.82 Million | -2.48 Million |
INDOWIND
DGTL
603730
DBI
HAW
PVVINFRA