AUD 0.87
(-1.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 44.05 Thousand | 16.14 Thousand | 38.73 Thousand | - | - | - |
Cost of Revenue | 9.02 Million | 999.71 Thousand | 180 Thousand | 47.19 Thousand | 1145.00 | 522.00 |
Gross Profit | -8.97 Million | -983.56 Thousand | -141.26 Thousand | -47.19 Thousand | -1145.00 | -522.00 |
Operating Expenses | 17.38 Million | 16.7 Million | 14.19 Million | 14.45 Million | 9.85 Million | 4.56 Million |
Selling, General and Administrative Expenses | 16.44 Million | 15.83 Million | 6.45 Million | 7.15 Million | 4.74 Million | 4.56 Million |
Research and Development Expenses | 249.4 Thousand | 869.28 Thousand | 7.74 Million | 7.3 Million | 5.11 Million | - |
Other Expenses | 692.63 Thousand | 1.56 Million | 7 Million | 841.64 Thousand | 292.27 Thousand | 817.17 Thousand |
Cost and Expenses | 26.4 Million | 17.7 Million | 14.37 Million | 14.49 Million | 9.85 Million | 4.56 Million |
Operating Income | -26.36 Million | -17.68 Million | -14.33 Million | -14.49 Million | -9.85 Million | -4.56 Million |
Interest Expense | 249.84 Thousand | 38.24 Thousand | 20.61 Thousand | 5368.00 | - | 35.00 |
Income Tax Expense | -6.18 Million | -1.6 Million | -2 Million | -852.26 Thousand | -192.04 Thousand | -1.15 Million |
Earnings before Tax | -31.16 Million | -17.28 Million | -9.36 Million | -17.16 Million | -9.53 Million | -11.21 Million |
Net Income | -24.98 Million | -15.68 Million | -7.35 Million | -16.27 Million | -9.34 Million | -10.05 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 921.69 Million | 839.39 Million | 794.03 Million | 694.23 Million | 623.63 Million | 560.11 Million |
Weighted Average Shares Outstanding (Diluted) | 921.69 Million | 839.39 Million | 794.03 Million | 694.23 Million | 623.63 Million | 560.11 Million |
Gross Margin | -203.77 | -60.91 | -3.65 | - | - | - |
EBIT Margin | -657.23 | -1034.37 | -366.18 | - | - | - |
Profit Margin | -567.04 | -971.06 | -189.97 | - | - | - |
EBITDA | -28.95 Million | -16.26 Million | -14.22 Million | -17.11 Million | -9.53 Million | -11.21 Million |
Earnings Before Tax Margin | -598.37 | -1095.47 | -370.12 | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 44.05 Thousand | 18.79 Thousand | 25.25 Thousand | 7553.00 | 16.14 Thousand | 8595.00 |
Cost of Revenue | - | 5.78 Million | 641.88 Thousand | 877.73 Thousand | 999.71 Thousand | 121.97 Thousand |
Gross Profit | 44.05 Thousand | -5.76 Million | -616.62 Thousand | -870.18 Thousand | -983.56 Thousand | -113.37 Thousand |
Operating Expenses | 27.87 Million | 11.57 Million | 12.05 Million | 7.3 Million | 16.7 Million | 7.79 Million |
Selling, General and Administrative Expenses | - | 9.94 Million | 11.87 Million | 8.93 Million | - | 6.9 Million |
Research and Development Expenses | - | 62.5 Thousand | 186.9 Thousand | -1.62 Million | - | 887.27 Thousand |
Other Expenses | 3.42 Million | 1.56 Million | - | - | 1.56 Million | - |
Cost and Expenses | 29.83 Million | 17.36 Million | 12.7 Million | 8.18 Million | 17.7 Million | 7.91 Million |
Operating Income | -29.79 Million | -17.34 Million | -12.67 Million | -8.17 Million | -17.68 Million | -7.9 Million |
Interest Expense | 218.76 Thousand | 244.13 Thousand | 8060.00 | 39.86 Thousand | 38.24 Thousand | 10.38 Thousand |
Income Tax Expense | -6.18 Million | 10 Thousand | -6.19 Million | -3.00 | -1.6 Million | 5.00 |
Earnings before Tax | -31.16 Million | -16.43 Million | -14.73 Million | -11.19 Million | -17.28 Million | -4.48 Million |
Net Income | -24.98 Million | -16.43 Million | -8.54 Million | -11.19 Million | -15.68 Million | -4.48 Million |
Earnings Per Share Basic | - | -0.02 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | - | -0.02 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 921.69 Million | 1.01 Billion | 933.79 Million | 857.8 Million | 839.39 Million | 815.2 Million |
Weighted Average Shares Outstanding (Diluted) | 921.69 Million | 1.01 Billion | 933.79 Million | 857.8 Million | 839.39 Million | 815.2 Million |
Gross Margin | 1.00 | -306.53 | -24.41 | -115.21 | -60.91 | -13.19 |
EBIT Margin | - | -836.22 | -477.50 | -967.76 | - | -906.01 |
Profit Margin | -567.04 | -874.64 | -338.15 | -1482.47 | -971.06 | -521.65 |
EBITDA | - | -15.71 Million | -12.06 Million | -7.3 Million | - | -7.78 Million |
Earnings Before Tax Margin | -676.28 | -922.61 | -501.84 | -1082.95 | -1095.47 | -919.58 |
GFI
BRNE
BAPACK
TUNITEX
PRPD
RVG