USD 13.65
(-1.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.5 Billion | 4.28 Billion | 4.19 Billion | 3.89 Billion | 2.96 Billion | 2.57 Billion |
Cost of Revenue | 2.86 Billion | 2.71 Billion | 2.48 Billion | 2.25 Billion | 2.1 Billion | 2.1 Billion |
Gross Profit | 1.63 Billion | 1.56 Billion | 1.7 Billion | 1.63 Billion | 859.9 Million | 472.3 Million |
Operating Expenses | 411.7 Million | 371.39 Million | 341.2 Million | 353 Million | 427.69 Million | 816.5 Million |
Selling, General and Administrative Expenses | 64.9 Million | 130.5 Million | 80.5 Million | 127.6 Million | 84 Million | 107.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -15.3 Million | -49.2 Million | 23.9 Million | -123.5 Million | - |
Cost and Expenses | 3.1 Billion | 3.08 Billion | 2.82 Billion | 2.6 Billion | 2.53 Billion | 2.92 Billion |
Operating Income | 1.42 Billion | 1.4 Billion | 1.54 Billion | 1.46 Billion | 684.7 Million | 271.1 Million |
Interest Expense | 62.9 Million | 72.5 Million | 100.9 Million | 126.7 Million | 102.2 Million | 88 Million |
Income Tax Expense | 465.1 Million | 442.1 Million | 424.9 Million | 432.5 Million | 175.6 Million | 65.9 Million |
Earnings before Tax | 1.21 Billion | 1.15 Billion | 1.28 Billion | 1.17 Billion | 350.3 Million | -410.7 Million |
Net Income | 703.3 Million | 711 Million | 789.3 Million | 723 Million | 161.6 Million | -348.2 Million |
Earnings Per Share Basic | 0.77 | 0.78 | 0.92 | 0.82 | 0.20 | -0.42 |
Earnings Per Share Diluted | 0.77 | 0.77 | 0.91 | 0.81 | 0.19 | -0.42 |
Weighted Average Shares Outstanding | 893.31 Million | 906.51 Million | 901.64 Million | 894.41 Million | 850.53 Million | 821.53 Million |
Weighted Average Shares Outstanding (Diluted) | 895.03 Million | 893.91 Million | 893.49 Million | 889.84 Million | 839.23 Million | 832.46 Million |
Gross Margin | 0.36 | 0.37 | 0.41 | 0.42 | 0.29 | 0.18 |
EBIT Margin | 0.46 | 0.51 | 0.55 | 0.55 | 0.45 | 0.38 |
Profit Margin | 0.16 | 0.17 | 0.19 | 0.19 | 0.05 | -0.14 |
EBITDA | 2.06 Billion | 2.06 Billion | 2.29 Billion | 2.14 Billion | 1.32 Billion | 355.9 Million |
Earnings Before Tax Margin | 0.32 | 0.33 | 0.37 | 0.38 | 0.23 | 0.11 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.12 Billion | 4.5 Billion | 2.23 Billion | 2.26 Billion | 2.05 Billion | 4.28 Billion |
Cost of Revenue | 1.38 Billion | 2.86 Billion | 1.86 Billion | 999.4 Million | 1.73 Billion | 2.71 Billion |
Gross Profit | 735 Million | 1.63 Billion | 370.4 Million | 1.26 Billion | 314.5 Million | 1.56 Billion |
Operating Expenses | 82.4 Million | 411.7 Million | -9.83 Million | 510 Million | -46.9 Million | 371.39 Million |
Selling, General and Administrative Expenses | 82.4 Million | - | 82.5 Million | 66.4 Million | 82.22 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -48.8 Million | - | - | - | -15.3 Million |
Cost and Expenses | 1.47 Billion | 3.27 Billion | 1.76 Billion | 1.5 Billion | 1.68 Billion | 3.08 Billion |
Operating Income | 652.6 Million | 1.42 Billion | 676.8 Million | 745 Million | 590.8 Million | 1.4 Billion |
Interest Expense | 56.8 Million | 62.9 Million | - | - | - | 72.5 Million |
Income Tax Expense | 246.7 Million | 465.1 Million | 190.5 Million | 274.6 Million | 168.6 Million | 442.1 Million |
Earnings before Tax | 682.8 Million | 1.21 Billion | 461.1 Million | 749.2 Million | 343.7 Million | 1.15 Billion |
Net Income | 389 Million | 703.3 Million | 264.4 Million | 457.8 Million | 188.3 Million | 711 Million |
Earnings Per Share Basic | 0.43 | - | 0.30 | 0.51 | 0.21 | - |
Earnings Per Share Diluted | 0.43 | - | 0.30 | 0.51 | 0.21 | - |
Weighted Average Shares Outstanding | 894.73 Million | 909 Million | 893.54 Million | 903.08 Million | 891.37 Million | 906.51 Million |
Weighted Average Shares Outstanding (Diluted) | 895.44 Million | 895.03 Million | 895.87 Million | 894.59 Million | 891.98 Million | 893.91 Million |
Gross Margin | 0.35 | 0.36 | 0.17 | 0.56 | 0.15 | 0.37 |
EBIT Margin | 0.44 | - | 0.44 | 0.52 | 0.48 | - |
Profit Margin | 0.18 | 0.16 | 0.12 | 0.20 | 0.09 | 0.17 |
EBITDA | 933.6 Million | - | 972.1 Million | 1.16 Billion | 984.7 Million | - |
Earnings Before Tax Margin | 0.31 | 0.32 | 0.30 | 0.33 | 0.29 | 0.33 |
BRNE
BAPACK
AE
PRPD
RVG
A4N