Propdo Ltd (PRPD.TA)
ILA 1995.0
(0.25%)
ILA 1995.0
(0.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 1.87 Million | 840 Thousand | 119 Thousand | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | 1.87 Million | 840 Thousand | 119 Thousand | - |
| Operating Expenses | 14.91 Million | 10.98 Million | 4.87 Million | 3.36 Million |
| Selling, General and Administrative Expenses | 11.3 Million | 6.1 Million | 1.6 Million | 603.42 Thousand |
| Research and Development Expenses | 3.6 Million | 4.87 Million | 3.29 Million | 2.79 Million |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 14.91 Million | 10.98 Million | 4.87 Million | 3.36 Million |
| Operating Income | -13.04 Million | -10.14 Million | -4.76 Million | -3.36 Million |
| Interest Expense | - | - | - | - |
| Income Tax Expense | 17 Thousand | - | - | - |
| Earnings before Tax | -13.17 Million | -10.06 Million | -4.79 Million | -3.36 Million |
| Net Income | -12.84 Million | -10.06 Million | -4.79 Million | -3.36 Million |
| Earnings Per Share Basic | -2.87 | -2.52 | -1.60 | -1.12 |
| Earnings Per Share Diluted | -2.87 | -2.52 | -1.60 | -1.12 |
| Weighted Average Shares Outstanding | 4.47 Million | 3.99 Million | 3 Million | 2.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.47 Million | 3.99 Million | 3 Million | 2.99 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | - |
| EBIT Margin | -7.13 | -12.00 | -39.85 | - |
| Profit Margin | -6.86 | -11.98 | -40.27 | - |
| EBITDA | -13.34 Million | -10.07 Million | -4.74 Million | -3.36 Million |
| Earnings Before Tax Margin | -6.96 | -12.07 | -40.00 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 382.5 Thousand | 382.5 Thousand | 1.87 Million | 89.5 Thousand | 89.5 Thousand | 847 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 382.5 Thousand | 382.5 Thousand | 1.87 Million | 89.5 Thousand | 89.5 Thousand | 847 Thousand |
| Operating Expenses | 4.42 Million | 4.42 Million | 15.3 Million | -2.53 Million | 4.18 Million | 3.47 Million |
| Selling, General and Administrative Expenses | 3.39 Million | 3.39 Million | - | 3.16 Million | 3.16 Million | 2.49 Million |
| Research and Development Expenses | 665.5 Thousand | 665.5 Thousand | - | 824.5 Thousand | 824.5 Thousand | 980 Thousand |
| Other Expenses | 360 Thousand | 360 Thousand | - | -6.52 Million | - | - |
| Cost and Expenses | 4.42 Million | 4.42 Million | 15.3 Million | -2.53 Million | 4.18 Million | 3.47 Million |
| Operating Income | -4.04 Million | -4.04 Million | -13.43 Million | 2.62 Million | -4.09 Million | -2.62 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1000.00 | 1000.00 | 17 Thousand | 8500.00 | 8500.00 | - |
| Earnings before Tax | 827.5 Thousand | 827.5 Thousand | -13.17 Million | -4.04 Million | -4.04 Million | -2.54 Million |
| Net Income | 983.5 Thousand | 983.5 Thousand | -12.84 Million | -3.88 Million | -3.88 Million | -2.54 Million |
| Earnings Per Share Basic | 0.21 | 0.21 | - | -0.78 | -0.78 | -0.63 |
| Earnings Per Share Diluted | 0.21 | 0.21 | - | -0.78 | -0.78 | -0.63 |
| Weighted Average Shares Outstanding | 4.68 Million | 4.68 Million | 4.47 Million | 4.94 Million | 4.94 Million | 4 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.68 Million | 4.68 Million | 4.47 Million | 4.94 Million | 4.94 Million | 4 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -10.29 | -10.29 | - | -45.49 | -45.20 | -2.98 |
| Profit Margin | 2.57 | 2.57 | -6.86 | -43.35 | -43.35 | -3.00 |
| EBITDA | -3.93 Million | -3.93 Million | - | -4.07 Million | -4.04 Million | -2.52 Million |
| Earnings Before Tax Margin | -10.57 | -10.57 | -7.17 | 29.31 | -45.73 | -3.10 |
RVG
A4N
GFI
0QV6
002208
TUNITEX