RVG.V | Revival Gold Inc. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2024	2023	2022	2021	2020	2019
Revenue	-	-	-	-	-	-
Cost of Revenue	7767.00	2173.00	2934.00	4246.00	6351.00	8945.00
Gross Profit	-7767.00	-2173.00	-2934.00	-4246.00	-6351.00	-8945.00
Operating Expenses	8.96 Million	11.45 Million	9.07 Million	9.47 Million	5.88 Million	7.3 Million
Selling, General and Administrative Expenses	8.94 Million	2.32 Million	2.31 Million	2.74 Million	2.69 Million	2.21 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	13.07 Thousand	-	-	-	-	-
Cost and Expenses	8.96 Million	11.45 Million	9.07 Million	9.48 Million	5.88 Million	7.31 Million
Operating Income	-8.96 Million	-11.45 Million	-8.91 Million	-9.27 Million	-5.87 Million	-7.33 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-297.09 Thousand	-62.15 Thousand	-193.99 Thousand	109.78 Thousand	-109.78 Thousand	-12.97 Thousand
Earnings before Tax	-8.89 Million	-11.39 Million	-8.88 Million	-9.66 Million	-5.85 Million	-7.3 Million
Net Income	-8.59 Million	-11.39 Million	-8.88 Million	-9.76 Million	-5.74 Million	-7.3 Million
Earnings Per Share Basic	-0.07	-0.13	-0.11	-0.14	-0.11	-0.17
Earnings Per Share Diluted	-0.07	-0.13	-0.11	-0.14	-0.11	-0.17
Weighted Average Shares Outstanding	116.33 Million	90.85 Million	77.89 Million	69.62 Million	53.34 Million	43.77 Million
Weighted Average Shares Outstanding (Diluted)	122.77 Million	90.85 Million	77.89 Million	69.62 Million	53.34 Million	43.77 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-8.94 Million	-11.45 Million	-8.88 Million	-9.65 Million	-5.87 Million	-7.29 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 FY	2022 Q4
Revenue	-	-	-	-	-	-
Cost of Revenue	6617.00	383.00	386.00	381.00	2173.00	544.00
Gross Profit	-6617.00	-383.00	-386.00	-381.00	-2173.00	-544.00
Operating Expenses	1.75 Million	1.2 Million	1.91 Million	4.07 Million	11.45 Million	2.13 Million
Selling, General and Administrative Expenses	1.74 Million	1.2 Million	1.91 Million	543.19 Thousand	-	398.32 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	13.07 Thousand	789.78 Thousand	-	-	-	-
Cost and Expenses	1.75 Million	1.2 Million	1.91 Million	4.07 Million	11.45 Million	2.13 Million
Operating Income	-1.75 Million	-1.2 Million	-1.91 Million	-4.08 Million	-11.45 Million	-2.13 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	297.09 Thousand	-3.00	4.00	-43.54 Thousand	-62.15 Thousand	-9922.00
Earnings before Tax	-1.74 Million	-1.18 Million	-1.92 Million	-4.03 Million	-11.39 Million	-2.12 Million
Net Income	-1.45 Million	-1.18 Million	-1.92 Million	-4.03 Million	-11.39 Million	-2.12 Million
Earnings Per Share Basic	-0.01	-0.01	-0.02	-0.04	-	-0.02
Earnings Per Share Diluted	-0.01	-0.01	-0.02	-0.04	-	-0.02
Weighted Average Shares Outstanding	141.88 Million	113.15 Million	106.58 Million	103.79 Million	90.85 Million	103.73 Million
Weighted Average Shares Outstanding (Diluted)	141.87 Million	113.15 Million	106.58 Million	103.79 Million	90.85 Million	103.73 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-1.73 Million	-1.2 Million	-1.91 Million	-4.07 Million	-	-2.13 Million
Earnings Before Tax Margin	-	-	-	-	-	-