CAD 0.28
(-3.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 39.29 Million | 13.28 Million | 15.49 Million | 13.29 Million | 7.51 Million | 10 Million |
Total Current Assets | 5.69 Million | 4.72 Million | 7.81 Million | 6.21 Million | 1.17 Million | 4.45 Million |
Cash And Short Term Investments | 5.3 Million | 4.49 Million | 7.1 Million | 5.94 Million | 1.04 Million | 4.42 Million |
Cash and Cash Equivalents | 5.3 Million | 4.49 Million | 7.1 Million | 5.94 Million | 1.04 Million | 4.42 Million |
Short Term Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | - | - |
Net Receivables | 140.53 Thousand | 36.08 Thousand | 39.14 Thousand | 28.45 Thousand | 72.7 Thousand | 27.35 Thousand |
Inventory | 108.75 Thousand | - | - | - | - | -27.35 Thousand |
Other Current Assets | 140.53 Thousand | 199.38 Thousand | 674.83 Thousand | 242.16 Thousand | 52.67 Thousand | 27.35 Thousand |
Total Non-Current Assets | 33.59 Million | 8.55 Million | 7.67 Million | 7.07 Million | 6.34 Million | 5.55 Million |
Net PPE | 33.43 Million | 8.55 Million | 7.67 Million | 7.07 Million | 6.34 Million | 5.32 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 166.02 Thousand | - | - | - | - | 232.46 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.04 Million | 1.01 Million | 1.04 Million | 810.73 Thousand | 617.51 Thousand | 769.9 Thousand |
Total Current Liabilities | 2.04 Million | 1.01 Million | 1.04 Million | 810.73 Thousand | 617.51 Thousand | 769.9 Thousand |
Account Payables | 2.04 Million | 869.41 Thousand | 1.01 Million | 766.17 Thousand | 155.09 Thousand | 553.39 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 140.89 Thousand | 36.23 Thousand | 44.56 Thousand | 462.41 Thousand | 216.51 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | 0.00 | - | - | - | - |
Total Equity | 37.24 Million | 12.27 Million | 14.44 Million | 12.48 Million | 6.89 Million | 9.23 Million |
Stock Holders Equity | 37.24 Million | 12.27 Million | 14.44 Million | 12.48 Million | 6.89 Million | 9.23 Million |
Common Stock | 86.09 Million | 56.62 Million | 49.38 Million | 40.64 Million | 27.29 Million | 24.55 Million |
Retained Earnings | -56.76 Million | -50.46 Million | -40.13 Million | -34.06 Million | -24.3 Million | -22.47 Million |
Accumulated other comprehensive income | 7.9 Million | 137.48 Thousand | -118.33 Thousand | -352 Thousand | 215.46 Thousand | 1223.00 |
Common Stock Equity | 37.24 Million | 12.27 Million | 14.44 Million | 12.48 Million | 6.89 Million | 9.23 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 216.02 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | - | 232.46 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -5.3 Million | -4.49 Million | -7.1 Million | -5.94 Million | -1.04 Million | -4.42 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 39.29 Million | 10.33 Million | 10.89 Million | 10.65 Million | 13.28 Million | 13.28 Million |
Total Current Assets | 5.69 Million | 1.31 Million | 2.14 Million | 1.73 Million | 4.72 Million | 4.72 Million |
Cash And Short Term Investments | 5.3 Million | 1.08 Million | 1.87 Million | 1.35 Million | 4.49 Million | 4.49 Million |
Cash and Cash Equivalents | 5.3 Million | 1.03 Million | 1.82 Million | 1.35 Million | 4.49 Million | 4.49 Million |
Short Term Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Net Receivables | 140.53 Thousand | 13.3 Thousand | 13.78 Thousand | 12.4 Thousand | 36.08 Thousand | 36.08 Thousand |
Inventory | 108.75 Thousand | - | - | - | - | - |
Other Current Assets | 140.53 Thousand | 216.66 Thousand | 251.21 Thousand | 361.65 Thousand | 199.38 Thousand | 199.38 Thousand |
Total Non-Current Assets | 33.59 Million | 9.01 Million | 8.75 Million | 8.92 Million | 8.55 Million | 8.55 Million |
Net PPE | 33.43 Million | 3976.00 | 4256.00 | 8.92 Million | 8.55 Million | 8.55 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 166.02 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | 9.01 Million | 8.74 Million | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.04 Million | 1.46 Million | 1.1 Million | 2.06 Million | 1.01 Million | 1.01 Million |
Total Current Liabilities | 2.04 Million | 1.46 Million | 1.1 Million | 2.06 Million | 1.01 Million | 1.01 Million |
Account Payables | 2.04 Million | 743.09 Thousand | 682.4 Thousand | 1.46 Million | 869.41 Thousand | 869.41 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 723.09 Thousand | 426.93 Thousand | 597.78 Thousand | 140.89 Thousand | 140.89 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.24 Million | 8.86 Million | 9.78 Million | 8.58 Million | 12.27 Million | 12.27 Million |
Stock Holders Equity | 37.24 Million | 8.86 Million | 9.78 Million | 8.58 Million | 12.27 Million | 12.27 Million |
Common Stock | 86.09 Million | 59.19 Million | 59.19 Million | 56.72 Million | 56.62 Million | 56.62 Million |
Retained Earnings | -56.76 Million | -55.31 Million | -56.42 Million | -54.49 Million | -50.46 Million | -50.46 Million |
Accumulated other comprehensive income | 7.9 Million | 4.97 Million | 7 Million | 289.47 Thousand | 137.48 Thousand | 137.48 Thousand |
Common Stock Equity | 37.24 Million | 8.86 Million | 9.78 Million | 8.58 Million | 12.27 Million | 12.27 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 216.02 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -5.3 Million | -1.03 Million | -1.82 Million | -1.35 Million | -4.49 Million | -4.49 Million |
A4N
GFI
BRNE
002208
TUNITEX
PRPD