AUD 0.87
(-1.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 267.29 Million | 67.11 Million | 54.56 Million | 51.97 Million | 11.02 Million | 4.74 Million |
Total Current Assets | 201.42 Million | 23.69 Million | 20.23 Million | 51 Million | 8.23 Million | 1.93 Million |
Cash And Short Term Investments | 189.61 Million | 20.58 Million | 16.83 Million | 50.34 Million | 7.98 Million | 691.01 Thousand |
Cash and Cash Equivalents | 189.61 Million | 20.58 Million | 16.83 Million | 50.34 Million | 7.98 Million | 691.01 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.98 Million | 1.58 Million | 3.15 Million | 538.88 Thousand | 168.18 Thousand | 1.12 Million |
Inventory | 2.7 Million | 1.1 Million | 10.93 Thousand | - | - | -1.12 Million |
Other Current Assets | 1.12 Million | 412.75 Thousand | 241.95 Thousand | 122.12 Thousand | 87.12 Thousand | 1.24 Million |
Total Non-Current Assets | 65.86 Million | 43.41 Million | 34.32 Million | 965.06 Thousand | 2.78 Million | 2.76 Million |
Net PPE | 59.46 Million | 37.83 Million | 28.78 Million | 346.86 Thousand | 3137.00 | 2.54 Million |
Good Will And Intangible Assets | 3.78 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.78 Million | - | - | - | - | - |
Long-Term Investments | 2.24 Million | 5.3 Million | 5.32 Million | 37.43 Thousand | 63.91 Thousand | 215.87 Thousand |
Tax Assets | -9583.00 | - | - | - | - | - |
Other Non Current Assets | 390.01 Thousand | 279.55 Thousand | 205.48 Thousand | 580.75 Thousand | 2.71 Million | -2.76 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 45 Thousand |
Total Liabilities | 20.12 Million | 11.09 Million | 7.69 Million | 1.68 Million | 586.06 Thousand | 579.87 Thousand |
Total Current Liabilities | 14.43 Million | 10.96 Million | 7.36 Million | 1.68 Million | 586.06 Thousand | 579.87 Thousand |
Account Payables | 3.23 Million | 3.41 Million | 4.96 Million | 1.38 Million | 347.36 Thousand | 353.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 237.24 Thousand | 206.43 Thousand | 213.57 Thousand | 54.24 Thousand | - | - |
Deferred Revenue | 5.91 Million | 5.36 Million | - | - | - | - |
Other Current Liabilities | 5.04 Million | 1.97 Million | 2.18 Million | 243.21 Thousand | 238.7 Thousand | 226.78 Thousand |
Total Non Current Liabilities | 5.68 Million | 132.38 Thousand | 324.01 Thousand | 2365.00 | - | - |
Long-Term Debt | 3 Million | 132.38 Thousand | 324.01 Thousand | 2365.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.68 Million | - | -1.00 | - | - | - |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 247.17 Million | 56.01 Million | 46.86 Million | 49.73 Million | 10.43 Million | 4.16 Million |
Stock Holders Equity | 247.17 Million | 56.01 Million | 46.86 Million | 50.28 Million | 10.98 Million | 4.64 Million |
Common Stock | 348.98 Million | 127.75 Million | 101.71 Million | 99.79 Million | 48.03 Million | 34.11 Million |
Retained Earnings | -105.15 Million | -80.17 Million | -64.49 Million | -57.13 Million | -40.86 Million | -31.51 Million |
Accumulated other comprehensive income | 3.35 Million | 8.43 Million | 9.65 Million | 7.62 Million | 3.8 Million | 2.05 Million |
Common Stock Equity | 247.17 Million | 56.01 Million | 46.86 Million | 50.28 Million | 10.98 Million | 4.64 Million |
Capital Lease Obligation | 232.99 Thousand | 132.38 Thousand | 324.01 Thousand | 2365.00 | - | - |
Total Investments | 2.24 Million | 5.3 Million | 5.32 Million | 37.43 Thousand | 63.91 Thousand | 215.87 Thousand |
Total Debt | 3.47 Million | 338.81 Thousand | 537.59 Thousand | 56.6 Thousand | - | - |
Net Debt | -186.14 Million | -20.24 Million | -16.29 Million | -50.28 Million | -7.98 Million | -691.01 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 267.29 Million | 267.29 Million | 99.45 Million | 67.11 Million | 67.11 Million | 78.54 Million |
Total Current Assets | 201.42 Million | 201.42 Million | 47.44 Million | 23.69 Million | 23.69 Million | 38.51 Million |
Cash And Short Term Investments | 189.61 Million | 189.61 Million | 36.07 Million | 20.58 Million | 20.58 Million | 28.25 Million |
Cash and Cash Equivalents | 189.61 Million | 189.61 Million | 36.07 Million | 20.58 Million | 20.58 Million | 28.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.98 Million | 7.98 Million | 8.22 Million | 1.58 Million | 1.58 Million | 9.81 Million |
Inventory | 2.7 Million | 2.7 Million | 2.6 Million | 1.1 Million | 1.1 Million | 83.4 Thousand |
Other Current Assets | 1.12 Million | 1.12 Million | 546.17 Thousand | 412.75 Thousand | 412.75 Thousand | 361.29 Thousand |
Total Non-Current Assets | 65.86 Million | 65.86 Million | 52 Million | 43.41 Million | 43.41 Million | 40.02 Million |
Net PPE | 59.46 Million | 59.46 Million | 49.01 Million | 37.83 Million | 37.83 Million | 31.07 Million |
Good Will And Intangible Assets | 3.78 Million | 3.78 Million | 4.03 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.78 Million | 3.78 Million | 4.03 Million | - | - | - |
Long-Term Investments | 2.24 Million | 2.24 Million | 2.76 Million | 5.3 Million | 5.3 Million | 8.65 Million |
Tax Assets | -9583.00 | -9583.00 | -4.03 Million | - | - | - |
Other Non Current Assets | 390.01 Thousand | 390.01 Thousand | 226.4 Thousand | 279.55 Thousand | 279.55 Thousand | 289.45 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 20.12 Million | 20.12 Million | 10.93 Million | 11.09 Million | 11.09 Million | 11.65 Million |
Total Current Liabilities | 14.43 Million | 14.43 Million | 7.02 Million | 10.96 Million | 10.96 Million | 11.44 Million |
Account Payables | 3.23 Million | 7.96 Million | 3.26 Million | 3.41 Million | 5.39 Million | 4.62 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 237.24 Thousand | 237.24 Thousand | 219.33 Thousand | 206.43 Thousand | 206.43 Thousand | 220.64 Thousand |
Deferred Revenue | 5.91 Million | 5.91 Million | - | 5.36 Million | 5.36 Million | - |
Other Current Liabilities | 5.04 Million | 320.81 Thousand | 3.53 Million | 1.97 Million | - | 6.6 Million |
Total Non Current Liabilities | 5.68 Million | 5.68 Million | 3.91 Million | 132.38 Thousand | 132.38 Thousand | 213.69 Thousand |
Long-Term Debt | 3 Million | 3 Million | 3 Million | 132.38 Thousand | 132.38 Thousand | 213.69 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.68 Million | 2.68 Million | 916.52 Thousand | - | - | -1.00 |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 247.17 Million | 247.17 Million | 88.51 Million | 56.01 Million | 56.01 Million | 66.88 Million |
Stock Holders Equity | 247.17 Million | 247.17 Million | 88.51 Million | 56.01 Million | 56.01 Million | 66.88 Million |
Common Stock | 348.98 Million | 348.98 Million | 175.05 Million | 127.75 Million | 127.75 Million | 127.55 Million |
Retained Earnings | -105.15 Million | -105.15 Million | -88.72 Million | -80.17 Million | -80.17 Million | -68.98 Million |
Accumulated other comprehensive income | 3.35 Million | 3.35 Million | 2.18 Million | 8.43 Million | 8.43 Million | 8.31 Million |
Common Stock Equity | 247.17 Million | 247.17 Million | 88.51 Million | 56.01 Million | 56.01 Million | 66.88 Million |
Capital Lease Obligation | 232.99 Thousand | 232.99 Thousand | 33.81 Thousand | 132.38 Thousand | 132.38 Thousand | 213.69 Thousand |
Total Investments | 2.24 Million | 2.24 Million | 2.76 Million | 5.3 Million | 5.3 Million | 8.65 Million |
Total Debt | 3.47 Million | 3.47 Million | 3.25 Million | 338.81 Thousand | 338.81 Thousand | 434.33 Thousand |
Net Debt | -186.14 Million | -186.14 Million | -32.82 Million | -20.24 Million | -20.24 Million | -27.82 Million |
GFI
BRNE
BAPACK
TUNITEX
PRPD
RVG