EUR 7.44
(0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 428.6 Million | 430.9 Million | 522.4 Million | 432.8 Million | 267.3 Million | 253.9 Million |
Cost of Revenue | 215.7 Million | 228.1 Million | 265.7 Million | 218.9 Million | 148.1 Million | 145.5 Million |
Gross Profit | 212.9 Million | 202.8 Million | 256.7 Million | 213.9 Million | 119.2 Million | 108.4 Million |
Operating Expenses | 221.3 Million | 230.4 Million | 237.1 Million | 183 Million | 153.5 Million | 128 Million |
Selling, General and Administrative Expenses | 184.1 Million | 47.1 Million | 53.4 Million | 32.6 Million | 89.6 Million | 73.7 Million |
Research and Development Expenses | 18.4 Million | 34.3 Million | 12.2 Million | 10.4 Million | 7.7 Million | 6.2 Million |
Other Expenses | 18.8 Million | 183.3 Million | 183.7 Million | 150.4 Million | 63.9 Million | 54.3 Million |
Cost and Expenses | 437 Million | 458.5 Million | 502.8 Million | 401.9 Million | 301.6 Million | 273.5 Million |
Operating Income | -8.4 Million | -27.7 Million | 21.1 Million | 31.4 Million | -34.3 Million | -19.5 Million |
Interest Expense | 1.9 Million | 1.8 Million | 1.6 Million | 2 Million | 2.8 Million | 7.9 Million |
Income Tax Expense | 3.3 Million | 2.1 Million | 7 Million | -1.9 Million | 1 Million | -400 Thousand |
Earnings before Tax | -9.1 Million | -30.3 Million | 19 Million | 27.8 Million | -38 Million | -26.4 Million |
Net Income | -12.4 Million | -32.4 Million | 12 Million | 29.8 Million | -39 Million | -2.3 Million |
Earnings Per Share Basic | -0.61 | -1.57 | 0.59 | 1.49 | -1.90 | -0.15 |
Earnings Per Share Diluted | -0.61 | -1.57 | 0.55 | 1.38 | -1.90 | -0.15 |
Weighted Average Shares Outstanding | 20.26 Million | 20.57 Million | 20.48 Million | 20.05 Million | 20.53 Million | 15.49 Million |
Weighted Average Shares Outstanding (Diluted) | 20.26 Million | 20.57 Million | 21.7 Million | 21.66 Million | 20.53 Million | 15.49 Million |
Gross Margin | 0.50 | 0.47 | 0.49 | 0.49 | 0.45 | 0.43 |
EBIT Margin | 0.03 | -0.02 | 0.06 | 0.09 | -0.10 | -0.04 |
Profit Margin | -0.03 | -0.08 | 0.02 | 0.07 | -0.15 | -0.01 |
EBITDA | 12.4 Million | -11 Million | 33.4 Million | 41 Million | -25.3 Million | -10.8 Million |
Earnings Before Tax Margin | -0.02 | -0.06 | 0.04 | 0.07 | -0.13 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 106 Million | 108.6 Million | 131 Million | 428.6 Million | 92.9 Million | 101.8 Million |
Cost of Revenue | 57.8 Million | 58.6 Million | 72.1 Million | 235.3 Million | 46.6 Million | 50.7 Million |
Gross Profit | 48.2 Million | 50 Million | 58.9 Million | 193.3 Million | 46.3 Million | 51.1 Million |
Operating Expenses | 50.6 Million | 51.3 Million | 62.2 Million | 202.2 Million | 49.8 Million | 53 Million |
Selling, General and Administrative Expenses | 50.6 Million | 51.3 Million | 62.2 Million | - | 30.2 Million | 31 Million |
Research and Development Expenses | - | - | 18.4 Million | - | - | - |
Other Expenses | 21.7 Million | - | - | 300 Thousand | - | - |
Cost and Expenses | 108.4 Million | 109.9 Million | 134.3 Million | 437.5 Million | 96.4 Million | 103.7 Million |
Operating Income | -2.4 Million | -1.3 Million | -3.3 Million | -8.9 Million | -3.5 Million | -1.9 Million |
Interest Expense | 400 Thousand | 400 Thousand | 300 Thousand | 1.7 Million | 400 Thousand | 500 Thousand |
Income Tax Expense | 500 Thousand | 200 Thousand | 2.5 Million | 3.3 Million | 100 Thousand | 700 Thousand |
Earnings before Tax | -2.5 Million | -1.7 Million | -4.4 Million | -9.1 Million | -3.6 Million | -2 Million |
Net Income | -3 Million | -1.9 Million | -6.9 Million | -12.4 Million | -3.7 Million | -2.7 Million |
Earnings Per Share Basic | -0.15 | -0.09 | -0.34 | - | -0.18 | -0.13 |
Earnings Per Share Diluted | -0.15 | -0.09 | -0.34 | - | -0.18 | -0.13 |
Weighted Average Shares Outstanding | 20.04 Million | 20.1 Million | 20.1 Million | 20.26 Million | 20.57 Million | 20.37 Million |
Weighted Average Shares Outstanding (Diluted) | 20.04 Million | 20.1 Million | 20.1 Million | 20.26 Million | 20.57 Million | 20.37 Million |
Gross Margin | 0.45 | 0.46 | 0.45 | 0.45 | 0.50 | 0.50 |
EBIT Margin | 0.03 | 0.04 | 0.02 | - | 0.02 | 0.03 |
Profit Margin | -0.03 | -0.02 | -0.05 | -0.03 | -0.04 | -0.03 |
EBITDA | 3 Million | 4.5 Million | 2.3 Million | - | 1.7 Million | 3.2 Million |
Earnings Before Tax Margin | -0.02 | -0.01 | -0.03 | -0.02 | -0.04 | -0.02 |
FELTF
7003
FAF
ACC
CEJOF
ADO