EUR 7.44
(0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 210.5 Million | 228.3 Million | 277.4 Million | 229 Million | 165.4 Million | 197.5 Million |
Total Current Assets | 136.4 Million | 146 Million | 190.1 Million | 169 Million | 113.9 Million | 164.2 Million |
Cash And Short Term Investments | 81.5 Million | 76 Million | 97.3 Million | 104.8 Million | 71.8 Million | 123 Million |
Cash and Cash Equivalents | 81.5 Million | 76 Million | 97.3 Million | 104.8 Million | 71.8 Million | 123 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 15 Million | 22.7 Million | 35.6 Million | 30.9 Million | 16.3 Million | 16 Million |
Inventory | 35.2 Million | 45.2 Million | 54.9 Million | 30.2 Million | 23.4 Million | 22.6 Million |
Other Current Assets | 4.7 Million | 2.1 Million | 2.3 Million | 3.1 Million | 2.4 Million | 2.6 Million |
Total Non-Current Assets | 74.1 Million | 82.3 Million | 87.4 Million | 60 Million | 51.5 Million | 33.3 Million |
Net PPE | 44.6 Million | 53.1 Million | 55.5 Million | 34.4 Million | 35.5 Million | 21.9 Million |
Good Will And Intangible Assets | 19.3 Million | 23.2 Million | 19 Million | 14.1 Million | 11.8 Million | 8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.3 Million | 23.2 Million | 19 Million | 14.1 Million | 11.8 Million | 8 Million |
Long-Term Investments | 1.6 Million | 2.3 Million | 4.8 Million | 4 Million | 4.2 Million | 2.9 Million |
Tax Assets | 8.6 Million | 3.6 Million | 8.2 Million | 7.4 Million | -4.2 Million | 500 Thousand |
Other Non Current Assets | - | 100 Thousand | -100 Thousand | 100 Thousand | -47.3 Million | - |
Other Assets | - | - | -100 Thousand | - | - | - |
Total Liabilities | 135.5 Million | 138.2 Million | 158.1 Million | 120.3 Million | 91 Million | 92.5 Million |
Total Current Liabilities | 91.7 Million | 92.7 Million | 104.2 Million | 92.5 Million | 64.4 Million | 60.2 Million |
Account Payables | 16.6 Million | 16.7 Million | 41.8 Million | 27.9 Million | 17.1 Million | 32 Million |
Tax Payables | 900 Thousand | 1.7 Million | 1 Million | 5.4 Million | - | - |
Short Term Debt | 11.2 Million | 9.7 Million | 8.4 Million | 5.9 Million | 5.1 Million | 2.3 Million |
Deferred Revenue | 19.3 Million | 44.5 Million | 34.5 Million | 39.8 Million | 23.2 Million | 9.3 Million |
Other Current Liabilities | 44.6 Million | 21.8 Million | 19.5 Million | 18.9 Million | 19 Million | 16.6 Million |
Total Non Current Liabilities | 43.8 Million | 45.5 Million | 53.9 Million | 27.8 Million | 26.6 Million | 32.3 Million |
Long-Term Debt | 25.5 Million | 35 Million | 37.4 Million | 23 Million | 25.6 Million | 30.7 Million |
Deferred Revenue Non Current | - | - | - | -5.1 Million | - | -3.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.1 Million | 8.2 Million | 11.4 Million | 4.8 Million | 1 Million | 1.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 75 Million | 90.1 Million | 119.3 Million | 108.7 Million | 74.4 Million | 105 Million |
Stock Holders Equity | 75 Million | 90.1 Million | 119.3 Million | 111.5 Million | 77.2 Million | 107.7 Million |
Common Stock | 20.9 Million | 20.9 Million | 20.9 Million | 20.8 Million | 20.7 Million | 20.7 Million |
Retained Earnings | -348.3 Million | -335.9 Million | -303.4 Million | -312.7 Million | -344.2 Million | -305.2 Million |
Accumulated other comprehensive income | 43.1 Million | 42.19 Million | 38.5 Million | 47.5 Million | 403.2 Million | -11.6 Million |
Common Stock Equity | 75 Million | 90.1 Million | 119.3 Million | 111.5 Million | 77.2 Million | 107.7 Million |
Capital Lease Obligation | 25.5 Million | 44.7 Million | 45.8 Million | 28.9 Million | 30.7 Million | 18.1 Million |
Total Investments | 1.6 Million | 2.3 Million | 4.8 Million | 4 Million | 4.2 Million | 2.9 Million |
Total Debt | 36.7 Million | 44.7 Million | 45.8 Million | 28.9 Million | 30.7 Million | 33 Million |
Net Debt | -44.8 Million | -31.3 Million | -51.5 Million | -75.9 Million | -41.1 Million | -90 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 197.7 Million | 212.9 Million | 210.5 Million | 210.5 Million | 206.7 Million | 217 Million |
Total Current Assets | 130.9 Million | 142.8 Million | 136.4 Million | 136.4 Million | 129.8 Million | 137.6 Million |
Cash And Short Term Investments | 71.9 Million | 81.9 Million | 81.5 Million | 81.5 Million | 68.8 Million | 76.3 Million |
Cash and Cash Equivalents | 71.9 Million | 81.9 Million | 81.5 Million | 81.5 Million | 68.8 Million | 76.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.2 Million | 13.6 Million | 15 Million | 15 Million | 18.1 Million | 15.8 Million |
Inventory | 39.9 Million | 39.1 Million | 35.2 Million | 35.2 Million | 34.5 Million | 37 Million |
Other Current Assets | 8.9 Million | 8.2 Million | 4.7 Million | 4.7 Million | 8.4 Million | 8.5 Million |
Total Non-Current Assets | 66.79 Million | 70.1 Million | 74.1 Million | 74.1 Million | 77 Million | 79.4 Million |
Net PPE | 44.2 Million | 46.9 Million | 44.6 Million | 44.6 Million | 47.6 Million | 50.2 Million |
Good Will And Intangible Assets | 18.3 Million | 18.9 Million | 19.3 Million | 19.3 Million | 24 Million | 23.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18.3 Million | 18.9 Million | 19.3 Million | 19.3 Million | 24 Million | 23.8 Million |
Long-Term Investments | 2.8 Million | 3.1 Million | 1.6 Million | 1.6 Million | 1.8 Million | 1.8 Million |
Tax Assets | 1.5 Million | 1.5 Million | 8.6 Million | 8.6 Million | 3.6 Million | 3.6 Million |
Other Non Current Assets | -1.00 | -300 Thousand | - | - | - | - |
Other Assets | 1.00 | - | - | - | -100 Thousand | - |
Total Liabilities | 128 Million | 140.4 Million | 135.5 Million | 135.5 Million | 123.7 Million | 130.2 Million |
Total Current Liabilities | 91.7 Million | 105.4 Million | 91.7 Million | 91.7 Million | 86.5 Million | 88.3 Million |
Account Payables | 40.7 Million | 47.8 Million | 16.6 Million | 16.6 Million | 35.9 Million | 35.5 Million |
Tax Payables | 1.1 Million | 800 Thousand | 900 Thousand | 900 Thousand | 1.7 Million | 1.7 Million |
Short Term Debt | 11.7 Million | 11.5 Million | 11.2 Million | 11.2 Million | 11.9 Million | 10.4 Million |
Deferred Revenue | 20.2 Million | 23.2 Million | 19.3 Million | 19.3 Million | 25.9 Million | 24.8 Million |
Other Current Liabilities | 19.1 Million | 22.9 Million | 44.6 Million | 44.6 Million | 12.8 Million | 17.6 Million |
Total Non Current Liabilities | 36.3 Million | 35 Million | 43.8 Million | 43.8 Million | 37.2 Million | 41.9 Million |
Long-Term Debt | 25.6 Million | 24.4 Million | 25.5 Million | 25.5 Million | 28 Million | 31.7 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.6 Million | 7.5 Million | 8.1 Million | 8.1 Million | 6.9 Million | 7.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 69.6 Million | 72.6 Million | 75 Million | 75 Million | 83 Million | 86.8 Million |
Stock Holders Equity | 69.6 Million | 72.6 Million | 75 Million | 75 Million | 83 Million | 86.8 Million |
Common Stock | 20.9 Million | 20.9 Million | 20.9 Million | 20.9 Million | 20.9 Million | 20.9 Million |
Retained Earnings | -353.2 Million | -350.2 Million | -348.3 Million | -348.3 Million | -341.3 Million | -337.7 Million |
Accumulated other comprehensive income | 43.2 Million | 43.1 Million | 43.1 Million | 43.1 Million | 43.6 Million | 43.2 Million |
Common Stock Equity | 69.6 Million | 72.6 Million | 75 Million | 75 Million | 83 Million | 86.8 Million |
Capital Lease Obligation | 25.6 Million | 24.4 Million | 25.5 Million | 25.5 Million | 39.9 Million | 42.1 Million |
Total Investments | 2.8 Million | 3.1 Million | 1.6 Million | 1.6 Million | 1.8 Million | 1.8 Million |
Total Debt | 37.3 Million | 35.9 Million | 36.7 Million | 36.7 Million | 39.9 Million | 42.1 Million |
Net Debt | -34.6 Million | -46 Million | -44.8 Million | -44.8 Million | -28.9 Million | -34.2 Million |
FELTF
7003
FAF
ACC
CEJOF
ADO