USD 6.74
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 262.39 Million | 253.17 Million | 272.21 Million | 274.59 Million | 248.28 Million | 229.23 Million |
Total Current Assets | 184.34 Million | 169.25 Million | 182.26 Million | 181.71 Million | 168.07 Million | 147.09 Million |
Cash And Short Term Investments | 105.01 Million | 89.3 Million | 105.78 Million | 104.64 Million | 92.84 Million | 67.5 Million |
Cash and Cash Equivalents | 98.91 Million | 82.73 Million | 97.03 Million | 100.26 Million | 87.4 Million | 56.52 Million |
Short Term Investments | 6.1 Million | 6.56 Million | 8.75 Million | 4.37 Million | 5.44 Million | 10.98 Million |
Net Receivables | 72.43 Million | 71.38 Million | 70.4 Million | 71.22 Million | 68.44 Million | 69.74 Million |
Inventory | 2.89 Million | 1.92 Million | 2.27 Million | 1.77 Million | 2.65 Million | 2.12 Million |
Other Current Assets | 3.99 Million | 6.64 Million | 3.8 Million | 4.07 Million | 4.12 Million | 7.71 Million |
Total Non-Current Assets | 78.04 Million | 83.91 Million | 89.95 Million | 92.87 Million | 80.21 Million | 82.13 Million |
Net PPE | 4.63 Million | 5.35 Million | 3.79 Million | 4.23 Million | 4.73 Million | 5.05 Million |
Good Will And Intangible Assets | 1.44 Billion | 1.96 Billion | 2.02 Billion | 1.06 Billion | 1.21 Billion | 1.35 Billion |
Good Will | 7.56 Million | 11.78 Million | 12.55 Million | 4.47 Million | 5.37 Million | 6.33 Million |
Intangible Assets | 297.59 Million | 402.84 Million | 496.85 Million | 569.09 Million | 635.87 Million | 654.46 Million |
Long-Term Investments | 49.25 Million | 47.15 Million | 54.12 Million | 61.79 Million | 42.97 Million | 46.27 Million |
Tax Assets | 5.41 Million | 8.34 Million | 7.13 Million | 8.2 Million | 13.29 Million | 11.17 Million |
Other Non Current Assets | -1.42 Billion | -1.94 Billion | -2 Billion | -1.04 Billion | -1.19 Billion | -1.33 Billion |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 79.5 Million | 69.13 Million | 90.38 Million | 98.24 Million | 98.35 Million | 83.43 Million |
Total Current Liabilities | 56.74 Million | 54.57 Million | 61.07 Million | 64.72 Million | 56.22 Million | 52.93 Million |
Account Payables | 15.55 Million | 16.56 Million | 17.35 Million | 16.8 Million | 16.82 Million | 13.91 Million |
Tax Payables | 8.01 Million | 7.26 Million | 7.69 Million | 9.56 Million | 3.87 Million | 7.09 Million |
Short Term Debt | 5.04 Million | 4.83 Million | 6.09 Million | 7 Million | 7.09 Million | 2.99 Million |
Deferred Revenue | 849.82 Thousand | 883.81 Thousand | 895.44 Thousand | 9.56 Million | 3.87 Million | 7.09 Million |
Other Current Liabilities | 35.29 Million | 32.28 Million | 36.72 Million | 31.35 Million | 28.44 Million | 28.92 Million |
Total Non Current Liabilities | 22.75 Million | 14.56 Million | 29.31 Million | 33.52 Million | 42.12 Million | 30.5 Million |
Long-Term Debt | 10.73 Million | 2.91 Million | 6.73 Million | 10.33 Million | 16.59 Million | 5.92 Million |
Deferred Revenue Non Current | 13.18 Thousand | - | - | 39.28 Thousand | 45.7 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.91 Million | 11.65 Million | 22.57 Million | 23.14 Million | 25.17 Million | 24.58 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 182.89 Million | 184.03 Million | 181.83 Million | 176.34 Million | 149.93 Million | 145.79 Million |
Stock Holders Equity | 182.89 Million | 184.03 Million | 181.83 Million | 176.34 Million | 149.93 Million | 145.79 Million |
Common Stock | 16.61 Million | 18.92 Million | 20.65 Million | 22.75 Million | 23.29 Million | 22.72 Million |
Retained Earnings | 138.07 Million | 143.8 Million | 137.72 Million | 130.2 Million | 115.87 Million | 97.87 Million |
Accumulated other comprehensive income | 20.49 Million | 11.86 Million | 13.59 Million | 12.91 Million | 420.57 Thousand | 3.33 Million |
Common Stock Equity | 182.89 Million | 184.03 Million | 181.83 Million | 176.34 Million | 149.93 Million | 145.79 Million |
Capital Lease Obligation | 13.18 Thousand | 24.98 Thousand | 37.96 Thousand | 39.28 Thousand | 45.7 Thousand | 63.75 Thousand |
Total Investments | 55.35 Million | 53.71 Million | 62.87 Million | 66.17 Million | 48.42 Million | 57.25 Million |
Total Debt | 15.79 Million | 7.76 Million | 12.87 Million | 17.38 Million | 23.73 Million | 8.98 Million |
Net Debt | -83.12 Million | -74.96 Million | -84.15 Million | -82.88 Million | -63.66 Million | -47.54 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 262.39 Million | 262.39 Million | 237.34 Million | 232.86 Million | 227.43 Million | 253.17 Million |
Total Current Assets | 184.34 Million | 184.34 Million | 164.09 Million | 154.32 Million | 143.92 Million | 169.25 Million |
Cash And Short Term Investments | 105.01 Million | 105.01 Million | 83.83 Million | 75.47 Million | 72.17 Million | 89.3 Million |
Cash and Cash Equivalents | 98.91 Million | 98.91 Million | 77.31 Million | 71.62 Million | 67.73 Million | 82.73 Million |
Short Term Investments | 6.1 Million | 6.1 Million | 6.52 Million | 3.84 Million | 4.44 Million | 6.56 Million |
Net Receivables | 72.43 Million | 72.43 Million | 70.92 Million | 67.99 Million | 59.68 Million | 71.38 Million |
Inventory | 2.89 Million | 2.89 Million | 4.3 Million | 5.45 Million | 4.5 Million | 1.92 Million |
Other Current Assets | 3.99 Million | 3.99 Million | 5.02 Million | 5.4 Million | 7.55 Million | 6.64 Million |
Total Non-Current Assets | 78.04 Million | 78.04 Million | 73.24 Million | 78.53 Million | 83.5 Million | 83.91 Million |
Net PPE | 4.63 Million | 4.63 Million | 5.46 Million | 5.06 Million | 5.23 Million | 5.35 Million |
Good Will And Intangible Assets | 1.44 Billion | 1.44 Billion | 1.51 Billion | 1.81 Billion | 1.88 Billion | 1.96 Billion |
Good Will | 7.56 Million | 7.56 Million | 8.42 Million | 9.73 Million | 10.45 Million | 11.78 Million |
Intangible Assets | 297.59 Million | 297.59 Million | 328.95 Million | 358.33 Million | 374.76 Million | 402.84 Million |
Long-Term Investments | 49.25 Million | 49.25 Million | 44.4 Million | 48.14 Million | 52.18 Million | 47.15 Million |
Tax Assets | 5.41 Million | 5.41 Million | -8.42 Million | -9.73 Million | -10.45 Million | 8.34 Million |
Other Non Current Assets | -1.42 Billion | -1.42 Billion | -1.48 Billion | -1.77 Billion | -1.84 Billion | -1.94 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 79.5 Million | 79.5 Million | 57.16 Million | 62.92 Million | 57.55 Million | 69.13 Million |
Total Current Liabilities | 56.74 Million | 56.74 Million | 43.89 Million | 50.96 Million | 44.35 Million | 54.57 Million |
Account Payables | 15.55 Million | 15.55 Million | 15.6 Million | 14.66 Million | 14.82 Million | 16.56 Million |
Tax Payables | 8.01 Million | 8.01 Million | 1.83 Million | 6.2 Million | 693.37 Thousand | 7.26 Million |
Short Term Debt | 5.04 Million | 5.04 Million | 3.36 Million | 4.08 Million | 4.32 Million | 4.83 Million |
Deferred Revenue | 849.82 Thousand | 849.82 Thousand | 1.83 Million | 6.2 Million | 693.37 Thousand | 883.81 Thousand |
Other Current Liabilities | 35.29 Million | 35.29 Million | 23.08 Million | 26 Million | 24.51 Million | 32.28 Million |
Total Non Current Liabilities | 22.75 Million | 22.75 Million | 13.26 Million | 11.96 Million | 13.2 Million | 14.56 Million |
Long-Term Debt | 10.73 Million | 10.73 Million | 992.17 Thousand | 1.03 Million | 1.87 Million | 2.91 Million |
Deferred Revenue Non Current | 13.18 Thousand | 13.18 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.91 Million | 9.91 Million | 12.27 Million | 10.92 Million | 11.32 Million | 11.65 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 182.89 Million | 182.89 Million | 180.17 Million | 169.93 Million | 169.87 Million | 184.03 Million |
Stock Holders Equity | 182.89 Million | 182.89 Million | 180.17 Million | 169.93 Million | 169.87 Million | 184.03 Million |
Common Stock | 16.61 Million | 16.61 Million | 17.82 Million | 16.82 Million | 17.42 Million | 18.92 Million |
Retained Earnings | 138.07 Million | 138.07 Million | 138.67 Million | 129.42 Million | 132.61 Million | 143.8 Million |
Accumulated other comprehensive income | 20.49 Million | 20.49 Million | 15.41 Million | 16 Million | 15.35 Million | 11.86 Million |
Common Stock Equity | 182.89 Million | 182.89 Million | 180.17 Million | 169.93 Million | 169.87 Million | 184.03 Million |
Capital Lease Obligation | 13.18 Thousand | 13.18 Thousand | 441.69 Thousand | 14.75 Thousand | - | 24.98 Thousand |
Total Investments | 55.35 Million | 55.35 Million | 50.92 Million | 51.99 Million | 56.63 Million | 53.71 Million |
Total Debt | 15.79 Million | 15.79 Million | 4.8 Million | 5.13 Million | 6.2 Million | 7.76 Million |
Net Debt | -83.12 Million | -83.12 Million | -72.5 Million | -66.49 Million | -61.52 Million | -74.96 Million |
ADO
WEW
FELTF
NTN
CBBHF
ACC