AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.38 Million | 5.36 Million | 15.26 Million | 23.67 Million | 3.9 Million | 4.76 Million |
Total Current Assets | 5.45 Million | 3.14 Million | 10.82 Million | 21.78 Million | 3.37 Million | 4.45 Million |
Cash And Short Term Investments | 5.02 Million | 2.71 Million | 10.1 Million | 21.39 Million | 3.21 Million | 4.27 Million |
Cash and Cash Equivalents | 5.02 Million | 2.71 Million | 10.1 Million | 21.39 Million | 3.21 Million | 4.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 206.85 Thousand | 197.62 Thousand | 469.11 Thousand | 241.76 Thousand | 72.72 Thousand | 7461.00 |
Inventory | 221.85 Thousand | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 143.97 Thousand | 224.66 Thousand | 254.09 Thousand | 154.91 Thousand | 91.02 Thousand | 172.5 Thousand |
Total Non-Current Assets | 3.92 Million | 2.22 Million | 4.43 Million | 1.88 Million | 530.57 Thousand | 311.59 Thousand |
Net PPE | 3.89 Million | 2.22 Million | 4.01 Million | 1.88 Million | 530.57 Thousand | 311.59 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 30 Thousand | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -2.22 Million | 422.62 Thousand | -1.88 Million | -530.57 Thousand | -311.59 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 4.07 Million | 2.98 Million | 2.9 Million | 2.56 Million | 699.62 Thousand | 532.55 Thousand |
Total Current Liabilities | 1.79 Million | 1.8 Million | 1.61 Million | 1.08 Million | 623.06 Thousand | 347.38 Thousand |
Account Payables | 517.34 Thousand | 532.93 Thousand | 703.63 Thousand | 389.96 Thousand | 61.18 Thousand | 129.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4365.00 | 647.58 Thousand | 257.53 Thousand | 277.16 Thousand | 134.86 Thousand | - |
Deferred Revenue | 1.08 Million | - | - | - | - | - |
Other Current Liabilities | 189.56 Thousand | 623.96 Thousand | 654.56 Thousand | 417.35 Thousand | 427.01 Thousand | 217.57 Thousand |
Total Non Current Liabilities | 2.28 Million | 1.18 Million | 1.29 Million | 1.47 Million | 76.56 Thousand | 185.16 Thousand |
Long-Term Debt | 19.22 Thousand | 658.63 Thousand | 775.75 Thousand | 1 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.26 Million | 522.66 Thousand | 517.22 Thousand | 472.16 Thousand | 76.56 Thousand | 185.16 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 5.3 Million | 2.37 Million | 12.35 Million | 21.11 Million | 3.2 Million | 4.23 Million |
Stock Holders Equity | 5.3 Million | 2.37 Million | 12.35 Million | 21.11 Million | 3.2 Million | 4.23 Million |
Common Stock | 99.81 Million | 89.3 Million | 87.45 Million | 86.2 Million | 64.29 Million | 62.42 Million |
Retained Earnings | -99.89 Million | -91.01 Million | -78.36 Million | -67.64 Million | -61.42 Million | -58.35 Million |
Accumulated other comprehensive income | 5.38 Million | 4.09 Million | 3.26 Million | 2.54 Million | 346.96 Thousand | 170.27 Thousand |
Common Stock Equity | 5.3 Million | 2.37 Million | 12.35 Million | 21.11 Million | 3.2 Million | 4.23 Million |
Capital Lease Obligation | 2.31 Million | 658.63 Thousand | 775.75 Thousand | 1 Million | 134.86 Thousand | - |
Total Investments | 30 Thousand | - | - | - | - | - |
Total Debt | 23.59 Thousand | 1.3 Million | 1.03 Million | 1.28 Million | 134.86 Thousand | - |
Net Debt | -5 Million | -1.41 Million | -9.06 Million | -20.11 Million | -3.07 Million | -4.27 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.38 Million | 9.38 Million | 7.4 Million | 5.36 Million | 5.36 Million | 11.68 Million |
Total Current Assets | 5.45 Million | 5.45 Million | 5.1 Million | 3.14 Million | 3.14 Million | 6.73 Million |
Cash And Short Term Investments | 5.02 Million | 5.02 Million | 4.64 Million | 2.71 Million | 2.71 Million | 6.42 Million |
Cash and Cash Equivalents | 5.02 Million | 5.02 Million | 4.64 Million | 2.71 Million | 2.71 Million | 6.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 206.85 Thousand | 206.85 Thousand | 265.72 Thousand | 197.62 Thousand | 197.62 Thousand | 136 Thousand |
Inventory | - | 221.85 Thousand | 1.00 | - | - | - |
Other Current Assets | 221.85 Thousand | 143.97 Thousand | 198.94 Thousand | 224.66 Thousand | 224.66 Thousand | 177.14 Thousand |
Total Non-Current Assets | 3.92 Million | 3.92 Million | 2.29 Million | 2.22 Million | 2.22 Million | 4.94 Million |
Net PPE | 3.89 Million | 3.89 Million | 2.29 Million | 2.22 Million | 2.22 Million | 4.45 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 30 Thousand | 30 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -2.22 Million | -2.22 Million | 491.25 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 4.07 Million | 4.07 Million | 2.64 Million | 2.98 Million | 2.98 Million | 2.79 Million |
Total Current Liabilities | 1.79 Million | 1.79 Million | 1.75 Million | 1.8 Million | 1.8 Million | 1.54 Million |
Account Payables | 517.34 Thousand | 517.34 Thousand | 628.6 Thousand | 746.47 Thousand | 532.93 Thousand | 564.22 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 627.33 Thousand | 4365.00 | 643.4 Thousand | 647.58 Thousand | 647.58 Thousand | 577.78 Thousand |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 648.51 Thousand | 1.27 Million | 485.51 Thousand | 410.42 Thousand | 623.96 Thousand | 400.64 Thousand |
Total Non Current Liabilities | 2.28 Million | 2.28 Million | 891.58 Thousand | 1.18 Million | 1.18 Million | 1.24 Million |
Long-Term Debt | - | 19.22 Thousand | 349.67 Thousand | 658.63 Thousand | 658.63 Thousand | 629.41 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.28 Million | 2.26 Million | 541.91 Thousand | 522.66 Thousand | 522.66 Thousand | 620.35 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 5.3 Million | 5.3 Million | 4.75 Million | 2.37 Million | 2.37 Million | 8.89 Million |
Stock Holders Equity | 5.3 Million | 5.3 Million | 4.75 Million | 2.37 Million | 2.37 Million | 8.89 Million |
Common Stock | 99.81 Million | 99.81 Million | 93.57 Million | 89.3 Million | 89.3 Million | 87.47 Million |
Retained Earnings | -99.89 Million | -99.89 Million | -93.36 Million | -91.01 Million | -91.01 Million | -81.9 Million |
Accumulated other comprehensive income | 5.38 Million | 5.38 Million | 4.54 Million | 4.09 Million | 4.09 Million | 3.33 Million |
Common Stock Equity | 5.3 Million | 5.3 Million | 4.75 Million | 2.37 Million | 2.37 Million | 8.89 Million |
Capital Lease Obligation | 1.7 Million | 2.31 Million | 349.67 Thousand | 658.63 Thousand | 658.63 Thousand | 629.41 Thousand |
Total Investments | 30 Thousand | 30 Thousand | - | - | - | - |
Total Debt | 2.33 Million | 23.59 Thousand | 993.07 Thousand | 1.3 Million | 1.3 Million | 1.2 Million |
Net Debt | -2.69 Million | -5 Million | -3.64 Million | -1.41 Million | -1.41 Million | -5.21 Million |
WEW
FELTF
7003
CBBHF
ACC
CEJOF