GBp 84.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 122.65 Million | 113.16 Million | 107.01 Million | 119.32 Million | 72.68 Million | 89.42 Million |
Total Current Assets | 31.62 Million | 27.38 Million | 21.74 Million | 25.02 Million | 8.9 Million | 19.61 Million |
Cash And Short Term Investments | 30.72 Million | 27.28 Million | 21.68 Million | 23.39 Million | 8.87 Million | 19.4 Million |
Cash and Cash Equivalents | 30.72 Million | 27.28 Million | 21.68 Million | 23.39 Million | 8.87 Million | 19.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 898 Thousand | 107 Thousand | 60 Thousand | 1.63 Million | 28 Thousand | 211 Thousand |
Inventory | 31.42 Million | -106.99 Thousand | -60 Thousand | -1.63 Million | -28 Thousand | -210.99 Thousand |
Other Current Assets | -31.42 Million | 106.99 Thousand | 59.99 Thousand | 1.63 Million | 28 Thousand | 210.99 Thousand |
Total Non-Current Assets | 91 Million | 85.77 Million | 85.26 Million | 94.3 Million | 63.77 Million | 69.81 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 91 Million | 85.77 Million | 85.26 Million | 94.3 Million | 63.77 Million | 69.81 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -91 Million | -85.77 Million | -85.26 Million | -94.3 Million | -63.77 Million | -69.81 Million |
Other Assets | 29 Thousand | - | - | - | - | - |
Total Liabilities | 158 Thousand | 169 Thousand | 152 Thousand | 1.78 Million | 137 Thousand | 6.69 Million |
Total Current Liabilities | 158 Thousand | 169 Thousand | 152 Thousand | 1.78 Million | 137 Thousand | 6.69 Million |
Account Payables | - | 169 Thousand | 152 Thousand | 1.78 Million | 137 Thousand | 6.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 158 Thousand | -169 Thousand | -152 Thousand | -1.78 Million | -137 Thousand | -6.69 Million |
Total Non Current Liabilities | 158 Thousand | 169 Thousand | 152 Thousand | 1.78 Million | 137 Thousand | 6.69 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 158 Thousand | 169 Thousand | 152 Thousand | 1.78 Million | 137 Thousand | 6.69 Million |
Other Liabilities | -158 Thousand | -169 Thousand | -152 Thousand | -1.78 Million | -137 Thousand | -6.69 Million |
Total Equity | 122.49 Million | 112.99 Million | 106.86 Million | 117.54 Million | 72.54 Million | 82.73 Million |
Stock Holders Equity | 122.49 Million | 112.99 Million | 106.86 Million | 117.54 Million | 72.54 Million | 82.73 Million |
Common Stock | 6.85 Million | 6.16 Million | 5.45 Million | 5.49 Million | 4.64 Million | 4.39 Million |
Retained Earnings | 1.44 Million | 5.15 Million | 15.04 Million | 27.57 Million | -750 Thousand | 11.53 Million |
Accumulated other comprehensive income | 62.45 Million | 64.33 Million | 65.45 Million | 64.76 Million | 61.21 Million | 75.13 Million |
Common Stock Equity | 122.49 Million | 112.99 Million | 106.86 Million | 117.54 Million | 72.54 Million | 82.73 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 91 Million | 85.77 Million | 85.26 Million | 94.3 Million | 63.77 Million | 69.81 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -30.72 Million | -27.28 Million | -21.68 Million | -23.39 Million | -8.87 Million | -19.4 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 122.65 Million | 122.65 Million | 122.65 Million | 116.16 Million | 116.16 Million | 113.16 Million |
Total Current Assets | 31.62 Million | 31.62 Million | 31.65 Million | 35.9 Million | 35.9 Million | 27.38 Million |
Cash And Short Term Investments | 30.72 Million | 30.72 Million | 30.72 Million | 35.51 Million | 35.51 Million | 27.28 Million |
Cash and Cash Equivalents | 30.72 Million | 30.72 Million | 30.72 Million | 35.51 Million | 35.51 Million | 27.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 898 Thousand | 898 Thousand | 927 Thousand | 383 Thousand | 383 Thousand | 107 Thousand |
Inventory | 31.42 Million | 31.42 Million | - | - | - | -106.99 Thousand |
Other Current Assets | -31.42 Million | -31.42 Million | - | - | - | 106.99 Thousand |
Total Non-Current Assets | 91 Million | 91 Million | 91 Million | 80.26 Million | 80.26 Million | 85.77 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 91 Million | 91 Million | 91 Million | 80.26 Million | 80.26 Million | 85.77 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -91 Million | -91 Million | - | -80.26 Million | -80.26 Million | -85.77 Million |
Other Assets | 29 Thousand | 29 Thousand | - | - | - | - |
Total Liabilities | 158 Thousand | 158 Thousand | 158 Thousand | 139 Thousand | 139 Thousand | 169 Thousand |
Total Current Liabilities | 158 Thousand | 158 Thousand | 158 Thousand | 139 Thousand | 139 Thousand | 169 Thousand |
Account Payables | - | - | - | 139 Thousand | - | 169 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 158 Thousand | 158 Thousand | 158 Thousand | -139 Thousand | 139 Thousand | -169 Thousand |
Total Non Current Liabilities | 158 Thousand | 158 Thousand | - | 139 Thousand | - | 169 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 158 Thousand | 158 Thousand | - | 139 Thousand | - | 169 Thousand |
Other Liabilities | -158 Thousand | -158 Thousand | - | -139 Thousand | - | -169 Thousand |
Total Equity | 122.49 Million | 122.49 Million | 122.49 Million | 116.02 Million | 116.02 Million | 112.99 Million |
Stock Holders Equity | 122.49 Million | 122.49 Million | 122.49 Million | 116.02 Million | 116.02 Million | 112.99 Million |
Common Stock | 6.85 Million | 6.85 Million | 6.85 Million | 6.44 Million | 6.44 Million | 6.16 Million |
Retained Earnings | 1.44 Million | 1.44 Million | 4.12 Million | -2.08 Million | -2.08 Million | 5.15 Million |
Accumulated other comprehensive income | 59.78 Million | 62.45 Million | 59.77 Million | 68.42 Million | 68.42 Million | 64.33 Million |
Common Stock Equity | 122.49 Million | 122.49 Million | 122.49 Million | 116.02 Million | 116.02 Million | 112.99 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 91 Million | 91 Million | 91 Million | 80.26 Million | 80.26 Million | 85.77 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -30.72 Million | -30.72 Million | -30.72 Million | -35.51 Million | -35.51 Million | -27.28 Million |
CBBHF
ACC
CEJOF
TOSK
SNX
RYI