GBp 84.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.44 Million | -1.47 Million | 288 Thousand | 37.8 Million | -10.72 Million | 5.35 Million |
Cost of Revenue | 4.22 Million | 2.07 Million | 2.25 Million | 3.48 Million | 1.73 Million | 1.58 Million |
Gross Profit | -781 Thousand | -3.54 Million | -1.96 Million | 34.32 Million | -12.46 Million | 3.76 Million |
Operating Expenses | 2.71 Million | 496 Thousand | 407 Thousand | 404 Thousand | 363 Thousand | 373 Thousand |
Selling, General and Administrative Expenses | 2.71 Million | 496 Thousand | 407 Thousand | 404 Thousand | 363 Thousand | 373 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 496 Thousand | - | - | - | - |
Cost and Expenses | 2.71 Million | 496 Thousand | 407 Thousand | 404 Thousand | 363 Thousand | 373 Thousand |
Operating Income | 3.03 Million | -1.96 Million | -119 Thousand | 37.4 Million | -11.08 Million | 4.98 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -1.96 Million | -119 Thousand | 37.4 Million | -11.08 Million | 4.98 Million |
Earnings before Tax | 3.03 Million | -1.96 Million | -119 Thousand | 37.4 Million | -11.08 Million | 4.98 Million |
Net Income | 3.03 Million | -1.96 Million | -119 Thousand | 37.4 Million | -11.08 Million | 4.98 Million |
Earnings Per Share Basic | 0.02 | -0.02 | -0.00 | 0.34 | -0.12 | 0.06 |
Earnings Per Share Diluted | 0.02 | -0.02 | -0.00 | 0.34 | -0.12 | 0.06 |
Weighted Average Shares Outstanding | 131.81 Million | 109.81 Million | 109.81 Million | 110.29 Million | 94.14 Million | 89.41 Million |
Weighted Average Shares Outstanding (Diluted) | 131.81 Million | 109.81 Million | 109.81 Million | 110.29 Million | 94.14 Million | 89.41 Million |
Gross Margin | -0.23 | 2.41 | -6.82 | 0.91 | 1.16 | 0.70 |
EBIT Margin | - | 1.34 | -0.41 | 0.99 | 1.03 | 0.93 |
Profit Margin | 0.88 | 1.34 | -0.41 | 0.99 | 1.03 | 0.93 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.88 | 1.34 | -0.41 | 0.99 | 1.03 | 0.93 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.72 Million | 3.64 Million | 1.56 Million | 1.72 Million | 1.31 Million | -1.47 Million |
Cost of Revenue | 1.05 Million | 2.11 Million | - | 1.06 Million | - | 2.07 Million |
Gross Profit | 670 Thousand | 1.53 Million | 1.56 Million | 662 Thousand | 1.31 Million | -3.54 Million |
Operating Expenses | 1.04 | 606 Thousand | 670.49 Thousand | 689 Thousand | 689 Thousand | 496 Thousand |
Selling, General and Administrative Expenses | 670.5 Thousand | - | 670.5 Thousand | 689 Thousand | 689 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.04 | - | - | 0.72 | - | 496 Thousand |
Cost and Expenses | 1.79 Million | 606 Thousand | 670.49 Thousand | 1.24 Million | 689 Thousand | 496 Thousand |
Operating Income | 1.79 Million | 3.03 Million | 897 Thousand | 1.24 Million | 622 Thousand | -1.96 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 0.01 | -167.89 Thousand | - | 0.01 | - | -1.96 Million |
Earnings before Tax | 0.01 | 3.03 Million | 897 Thousand | 0.01 | 622 Thousand | -1.96 Million |
Net Income | 133.42 Million | 3.03 Million | 897 Thousand | 129.54 Million | 622 Thousand | -1.96 Million |
Earnings Per Share Basic | 1.00 | - | 0.01 | 129.54 Million | 0.00 | - |
Earnings Per Share Diluted | 1.00 | - | 0.01 | 0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 133.42 Million | 131.81 Million | 134.08 Million | 129.55 Million | 129.55 Million | 109.81 Million |
Weighted Average Shares Outstanding (Diluted) | 133.42 Million | 131.81 Million | 134.07 Million | 129.54 Million | 129.54 Million | 109.81 Million |
Gross Margin | 0.39 | 0.42 | 1.00 | 0.38 | 1.00 | 2.41 |
EBIT Margin | 78.62 | - | - | 75.82 | - | - |
Profit Margin | 77.57 | 0.83 | 0.57 | 75.10 | 0.47 | 1.34 |
EBITDA | 135.22 Million | - | - | 130.79 Million | - | - |
Earnings Before Tax Margin | 1.04 | 0.83 | 0.57 | 0.72 | 0.47 | 1.34 |
CBBHF
ACC
CEJOF
TOSK
SNX
RYI