NOK 5.79
(-0.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1.6 Billion | 780.86 Million | 363.17 Million | 15.8 Million |
Cost of Revenue | 1.49 Billion | 705.8 Million | 332.81 Million | 11.83 Million |
Gross Profit | 113.25 Million | 75.05 Million | 30.36 Million | 3.96 Million |
Operating Expenses | 105.16 Million | 297.81 Million | 225.55 Million | 48.54 Million |
Selling, General and Administrative Expenses | 216.81 Million | 91.71 Million | 103.92 Million | 48.54 Million |
Research and Development Expenses | 27.43 Million | 881 Thousand | 269 Thousand | - |
Other Expenses | 79.77 Million | 206.09 Million | 121.63 Million | - |
Cost and Expenses | 1.81 Billion | 1 Billion | 558.36 Million | 60.38 Million |
Operating Income | -210.76 Million | -222.75 Million | -195.18 Million | -44.58 Million |
Interest Expense | 1.51 Million | 793 Thousand | 659 Thousand | 341 Thousand |
Income Tax Expense | - | -18.68 Million | 659 Thousand | - |
Earnings before Tax | -170.81 Million | -204.07 Million | -192.3 Million | -44.46 Million |
Net Income | -170.81 Million | -185.38 Million | -192.96 Million | -44.46 Million |
Earnings Per Share Basic | -0.28 | -0.31 | -0.33 | -0.09 |
Earnings Per Share Diluted | -0.28 | -0.31 | -0.33 | -0.09 |
Weighted Average Shares Outstanding | 604.24 Million | 604.24 Million | 580.81 Million | 468.69 Million |
Weighted Average Shares Outstanding (Diluted) | 604.24 Million | 604.24 Million | 580.81 Million | 468.69 Million |
Gross Margin | 0.07 | 0.10 | 0.08 | 0.25 |
EBIT Margin | -0.10 | -0.25 | -0.51 | -2.70 |
Profit Margin | -0.11 | -0.24 | -0.53 | -2.81 |
EBITDA | -154.26 Million | -193.15 Million | -186.56 Million | -42.23 Million |
Earnings Before Tax Margin | -0.13 | -0.29 | -0.54 | -2.82 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.88 Million | -566.31 Million | 566.31 Million | 1.6 Billion | 572.75 Million | 439.56 Million |
Cost of Revenue | 17.78 Million | - | 552.5 Million | 1.71 Billion | 583.82 Million | 415.51 Million |
Gross Profit | -11.9 Million | -566.31 Million | 13.81 Million | -105.6 Million | -11.06 Million | 24.05 Million |
Operating Expenses | - | -74.96 Million | 73.47 Million | 105.16 Million | 36.76 Million | 75.36 Million |
Selling, General and Administrative Expenses | - | - | 25.18 Million | - | 36.76 Million | 18.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -65.92 Million | -48.29 Million | - | - | - |
Cost and Expenses | 17.78 Million | -568.02 Million | 625.98 Million | 1.81 Billion | 620.58 Million | 490.87 Million |
Operating Income | -11.9 Million | 65.92 Million | -59.66 Million | -210.76 Million | -47.83 Million | -51.31 Million |
Interest Expense | - | - | - | 1.51 Million | 1.02 Million | 233 Thousand |
Income Tax Expense | 87.37 Million | -4.84 Billion | 5.34 Million | 14.86 Million | 5.09 Million | 11.7 Million |
Earnings before Tax | 40.8 Million | 83.94 Million | -67.72 Million | -170.81 Million | -35.21 Million | -39.84 Million |
Net Income | -46.57 Million | 4.88 Billion | -67.72 Million | -170.81 Million | -35.21 Million | -39.84 Million |
Earnings Per Share Basic | -0.08 | 8.09 | -0.11 | - | -0.06 | -0.07 |
Earnings Per Share Diluted | -0.08 | 8.09 | -0.11 | - | -0.06 | -0.07 |
Weighted Average Shares Outstanding | 604.24 Million | 604.24 Million | 604.24 Million | 604.24 Million | 604.24 Million | 604.24 Million |
Weighted Average Shares Outstanding (Diluted) | 604.24 Million | 604.24 Million | 604.24 Million | 604.24 Million | 604.24 Million | 604.24 Million |
Gross Margin | -2.02 | 1.00 | 0.02 | -0.07 | -0.02 | 0.05 |
EBIT Margin | 6.94 | -0.06 | -0.10 | - | -0.07 | -0.08 |
Profit Margin | -7.92 | -8.63 | -0.12 | -0.11 | -0.06 | -0.09 |
EBITDA | 40.8 Million | 31.29 Million | -54.28 Million | - | -42.69 Million | -35.78 Million |
Earnings Before Tax Margin | -2.02 | -0.12 | -0.11 | -0.13 | -0.08 | -0.12 |
CEJOF
ADO
WEW
RYI
NTN
CBBHF