USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 75 Thousand | 233 Thousand | - | 50 Thousand | 65 Thousand | 70 Thousand |
Cost of Revenue | - | 160 Thousand | 228 Thousand | - | - | 232.94 Thousand |
Gross Profit | 75 Thousand | 73 Thousand | -228 Thousand | 50 Thousand | 65 Thousand | -162.94 Thousand |
Operating Expenses | 5.24 Million | 5.49 Million | 5.21 Million | 2.77 Million | 2.33 Million | 2.93 Million |
Selling, General and Administrative Expenses | 3.77 Million | 5.49 Million | 2.96 Million | 1.53 Million | 1.23 Million | 1.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35.18 Million | - | - | 111 Thousand | 110 Thousand | 11.5 Thousand |
Cost and Expenses | 5.24 Million | 5.65 Million | 5.21 Million | 2.77 Million | 2.33 Million | 2.93 Million |
Operating Income | -68.45 Million | -5.65 Million | -5.27 Million | -2.77 Million | -2.24 Million | -2.86 Million |
Interest Expense | 30 Thousand | 42 Thousand | 16 Thousand | 18 Thousand | 141 Thousand | 41.08 Thousand |
Income Tax Expense | - | -7895.00 | -485.00 | 13 Thousand | 251 Thousand | 52.59 Thousand |
Earnings before Tax | -37.59 Million | -5.46 Million | -5.23 Million | -2.68 Million | -2.38 Million | -2.9 Million |
Net Income | -37.59 Million | -5.46 Million | -5.23 Million | -2.68 Million | -2.38 Million | -2.9 Million |
Earnings Per Share Basic | -0.10 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.10 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 383.78 Million | 352.26 Million | 300.35 Million | 233.98 Million | 153.92 Million | 122.45 Million |
Weighted Average Shares Outstanding (Diluted) | 383.78 Million | 352.26 Million | 300.35 Million | 233.98 Million | 153.92 Million | 122.45 Million |
Gross Margin | 1.00 | 0.31 | - | 1.00 | 1.00 | -2.33 |
EBIT Margin | -499.48 | -23.60 | - | -50.68 | -30.17 | -37.65 |
Profit Margin | -501.27 | -23.46 | - | -53.60 | -36.68 | -41.56 |
EBITDA | -37.46 Million | -5.06 Million | -5.04 Million | -2.53 Million | -1.96 Million | -2.63 Million |
Earnings Before Tax Margin | -912.75 | -24.28 | - | -55.56 | -34.51 | -40.98 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 584 Thousand | 584 Thousand | 116.5 Thousand | 116.5 Thousand | 116.5 Thousand | 233 Thousand |
Cost of Revenue | 378 Thousand | 378 Thousand | 378 Thousand | 378 Thousand | 69 Thousand | 160 Thousand |
Gross Profit | 206 Thousand | 206 Thousand | -261.5 Thousand | -261.5 Thousand | 47.5 Thousand | 73 Thousand |
Operating Expenses | 1.24 Million | 1.24 Million | 1.37 Million | 1.47 Million | 2.58 Million | 5.49 Million |
Selling, General and Administrative Expenses | 1.24 Million | 1.24 Million | 1.37 Million | 1.37 Million | 2.58 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.61 Million | 1.61 Million | 1.75 Million | 1.84 Million | 2.65 Million | 5.65 Million |
Operating Income | -1.03 Million | -1.03 Million | -1.64 Million | -1.67 Million | -2.65 Million | -5.65 Million |
Interest Expense | - | - | 19 Thousand | - | 17 Thousand | 42 Thousand |
Income Tax Expense | -14.63 Million | -14.63 Million | -36.5 Thousand | - | - | -7895.00 |
Earnings before Tax | -17.05 Million | -17.05 Million | -1.74 Million | -1.74 Million | -2.45 Million | -5.46 Million |
Net Income | -17.05 Million | -17.05 Million | -1.74 Million | -1.74 Million | -2.45 Million | -5.46 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 380.56 Million | 380.56 Million | 387 Million | 387 Million | 370.05 Million | 352.26 Million |
Weighted Average Shares Outstanding (Diluted) | 380.56 Million | 380.56 Million | 387 Million | 387 Million | 370.05 Million | 352.26 Million |
Gross Margin | 0.35 | 0.35 | -2.24 | -2.24 | 0.41 | 0.31 |
EBIT Margin | -0.53 | -0.53 | -14.36 | -14.36 | -22.16 | - |
Profit Margin | -29.21 | -29.21 | -14.95 | -14.95 | -21.04 | -23.46 |
EBITDA | -309.5 Thousand | -309.5 Thousand | -1.67 Million | -1.67 Million | -2.58 Million | - |
Earnings Before Tax Margin | -1.77 | -1.77 | -14.09 | -14.40 | -22.76 | -24.28 |
ACC
CEJOF
ADO
SNX
RYI
NTN